Plover Bay Technologies Limited (HKG:1523)
Hong Kong
· Delayed Price · Currency is HKD 5.25
+0.11 (2.14%)
Apr 25, 2025, 4:08 PM HKT
Plover Bay Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 116.79 | 94.26 | 86.76 | 74.13 | 52.82 | Upgrade
|
| Revenue Growth (YoY) | 23.90% | 8.65% | 17.04% | 40.35% | 15.05% | Upgrade
|
| Cost of Revenue | 52.64 | 43.35 | 40.25 | 30.97 | 22.02 | Upgrade
|
| Gross Profit | 64.15 | 50.91 | 46.51 | 43.16 | 30.8 | Upgrade
|
| Selling, General & Admin | 12.09 | 10.57 | 11.27 | 9.71 | 8.01 | Upgrade
|
| Research & Development | 8.5 | 8.41 | 8.79 | 8.66 | 7.43 | Upgrade
|
| Operating Expenses | 20.59 | 18.98 | 20.07 | 18.37 | 15.44 | Upgrade
|
| Operating Income | 43.56 | 31.94 | 26.44 | 24.79 | 15.37 | Upgrade
|
| Interest Expense | -0.29 | -0.35 | -0.24 | -0.05 | -0.06 | Upgrade
|
| Interest & Investment Income | 2.02 | 0.95 | 0.1 | 0.03 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.31 | - | - | 0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.11 | 0.02 | 0.03 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | 45.33 | 32.95 | 26.32 | 24.8 | 16.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.06 | -0.07 | - | Upgrade
|
| Pretax Income | 45.33 | 32.95 | 26.38 | 24.73 | 16.04 | Upgrade
|
| Income Tax Expense | 7.28 | 4.85 | 3.72 | 3.53 | 1.81 | Upgrade
|
| Net Income | 38.05 | 28.1 | 22.66 | 21.2 | 14.23 | Upgrade
|
| Net Income to Common | 38.05 | 28.1 | 22.66 | 21.2 | 14.23 | Upgrade
|
| Net Income Growth | 35.40% | 24.01% | 6.88% | 48.98% | 17.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,101 | 1,099 | 1,094 | 1,081 | 1,058 | Upgrade
|
| Shares Outstanding (Diluted) | 1,103 | 1,101 | 1,100 | 1,092 | 1,069 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.07% | 0.72% | 2.11% | 0.72% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 35.29% | 23.79% | 6.19% | 45.87% | 16.67% | Upgrade
|
| Free Cash Flow | 54.97 | 37.03 | 16.81 | 18.35 | 15.52 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.031 | 0.023 | 0.019 | 0.017 | 0.012 | Upgrade
|
| Dividend Growth | 35.59% | 22.80% | 7.37% | 45.93% | 14.42% | Upgrade
|
| Gross Margin | 54.93% | 54.01% | 53.61% | 58.22% | 58.31% | Upgrade
|
| Operating Margin | 37.30% | 33.88% | 30.48% | 33.44% | 29.09% | Upgrade
|
| Profit Margin | 32.58% | 29.81% | 26.12% | 28.60% | 26.94% | Upgrade
|
| Free Cash Flow Margin | 47.06% | 39.29% | 19.37% | 24.76% | 29.38% | Upgrade
|
| EBITDA | 45.21 | 33.44 | 27.81 | 26.14 | 16.69 | Upgrade
|
| EBITDA Margin | 38.71% | 35.48% | 32.05% | 35.26% | 31.60% | Upgrade
|
| D&A For EBITDA | 1.65 | 1.51 | 1.37 | 1.35 | 1.33 | Upgrade
|
| EBIT | 43.56 | 31.94 | 26.44 | 24.79 | 15.37 | Upgrade
|
| EBIT Margin | 37.30% | 33.88% | 30.48% | 33.44% | 29.09% | Upgrade
|
| Effective Tax Rate | 16.06% | 14.72% | 14.11% | 14.26% | 11.29% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.