Plover Bay Technologies Limited (HKG:1523)
Hong Kong · Delayed Price · Currency is HKD 8.00
-0.07 (-0.87%)
Jul 24, 2026, 4:08 PM HKT
Plover Bay Technologies Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 130.14 | 130.14 | 116.79 | 94.26 | 86.76 | 74.13 |
Revenue Growth | 6.30% | 11.43% | 23.90% | 8.65% | 17.04% | 40.35% |
Gross Profit Gross Profit Growth | 74.12 | 74.12 | 64.15 | 50.91 | 46.51 | 43.16 |
Operating Income Operating Income Growth | 52.01 | 52.01 | 43.56 | 31.94 | 26.44 | 24.79 |
Net Income Net Income Growth | 45.47 | 45.47 | 38.05 | 28.1 | 22.66 | 21.2 |
Earnings Per Share EPS Growth | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
EPS Growth | 11.68% | 19.13% | 35.29% | 23.79% | 6.19% | 45.87% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sales of SD-WAN Routers - Fixed First Connectivity Sales of SD-WAN Routers - Fixed First Connectivity Growth | 17.74 | 17.74 | 17.15 | 14.59 | 14.43 | 12.46 |
Sales of SD-WAN Routers - Mobile First Connectivity Sales of SD-WAN Routers - Mobile First Connectivity Growth | 73.09 | 73.09 | 66.18 | 49.39 | 46.77 | 42.56 |
Software Licenses and Warranty and Support Services Software Licenses and Warranty and Support Services Growth | 39.32 | 39.32 | 33.47 | 30.28 | 25.55 | 19.1 |
Total Total Growth | 130.14 | 130.14 | 116.79 | 94.26 | 86.76 | 74.13 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 56.26 | 56.26 | 65.93 | 36.75 | 28.66 | 33.17 |
Total Debt Total Debt Growth | 1.97 | 1.97 | 11.1 | 4.47 | 8.72 | 7.02 |
Net Cash (Debt) Net Cash Growth | 54.29 | 54.29 | 54.84 | 32.27 | 19.94 | 26.15 |
Net Cash Growth | 7.34% | -1.01% | 69.93% | 61.82% | -23.74% | -6.74% |
Net Cash Per Share Net Cash Per Share Growth | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 52.24 | 52.24 | 55.16 | 37.72 | 17.57 | 18.92 |
Capital Expenditures CapEx Growth | -0.76 | -0.76 | -0.2 | -0.69 | -0.77 | -0.56 |
Free Cash Flow Free Cash Flow Growth | 51.48 | 51.48 | 54.97 | 37.03 | 16.81 | 18.35 |
Free Cash Flow Growth | 13.35% | -6.35% | 48.44% | 120.33% | -8.42% | 18.25% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.95% | 56.95% | 54.93% | 54.01% | 53.61% | 58.22% |
Operating Margin | 39.96% | 39.96% | 37.30% | 33.88% | 30.48% | 33.44% |
Pretax Margin | 41.75% | 41.75% | 38.81% | 34.96% | 30.41% | 33.36% |
Profit Margin | 34.94% | 34.94% | 32.58% | 29.81% | 26.12% | 28.60% |
FCF Margin | 39.55% | 39.55% | 47.06% | 39.29% | 19.37% | 24.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.345 | 0.037 | 0.031 | 0.023 | 0.019 | 0.017 |
Dividend Per Share Growth | 15.68% | 19.10% | 35.59% | 22.80% | 7.37% | 45.93% |
Dividend Yield | 4.32% | 4.96% | 5.82% | 10.13% | 9.05% | 4.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.01 | 18.67 | 16.75 | 10.38 | 12.42 | 26.39 |
Forward PE | 20.69 | 16.35 | 15.17 | 8.72 | 8.41 | 22.40 |
P/FCF Ratio | 22.08 | 16.49 | 11.59 | 7.88 | 16.75 | 30.49 |
PS Ratio | 8.74 | 6.52 | 5.46 | 3.09 | 3.25 | 7.55 |