Plover Bay Technologies Limited (HKG:1523)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.00
-0.09 (-1.27%)
Nov 6, 2026, 9:20 AM HKT

Plover Bay Technologies Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
141.8130.14116.7994.2686.7674.13
Revenue Growth
8.95%11.43%23.90%8.65%17.04%40.35%
Gross Profit
83.0174.1264.1550.9146.5143.16
Operating Income
59.5352.0143.5631.9426.4424.79
Net Income
51.5245.4738.0528.122.6621.2
Earnings Per Share
0.050.040.030.030.020.02
EPS Growth
13.10%19.13%35.29%23.79%6.19%45.87%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Software Licenses and Warranty and Support Services
44.1739.3233.4730.2825.5519.1
Sales of SD-WAN Routers - Mobile First Connectivity
76.5373.0966.1849.3946.7742.56
Sales of SD-WAN Routers - Fixed First Connectivity
21.117.7417.1514.5914.4312.46
Total
141.8130.14116.7994.2686.7674.13

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49.9856.2665.9336.7528.6633.17
Total Debt
7.421.9711.14.478.727.02
Net Cash (Debt)
42.5654.2954.8432.2719.9426.15
Net Cash Growth
-21.59%-1.01%69.93%61.82%-23.74%-6.74%
Net Cash Per Share
0.040.050.050.030.020.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45.0552.2455.1637.7217.5718.92
Capital Expenditures
-0.8-0.76-0.2-0.69-0.77-0.56
Free Cash Flow
44.2551.4854.9737.0316.8118.35
Free Cash Flow Growth
-14.04%-6.35%48.44%120.33%-8.42%18.25%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.54%56.95%54.93%54.01%53.61%58.22%
Operating Margin
41.98%39.96%37.30%33.88%30.48%33.44%
Pretax Margin
43.08%41.75%38.81%34.96%30.41%33.36%
Profit Margin
36.33%34.94%32.58%29.81%26.12%28.60%
FCF Margin
31.21%39.55%47.06%39.29%19.37%24.76%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3450.0370.0310.0230.0190.017
Dividend Per Share Growth
20.70%19.10%35.59%22.80%7.37%45.93%
Dividend Yield
4.93%4.83%5.39%8.67%7.29%3.40%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2018.6716.7510.3812.4226.39
Forward PE
18.3416.3515.178.728.4122.40
P/FCF Ratio
22.6016.4911.597.8816.7530.49
PS Ratio
7.056.525.463.093.257.55