Plover Bay Technologies Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,303	6,607	4,949	2,278	2,195	4,363
Market Cap Growth	36.20%	33.51%	117.25%	3.78%	-49.69%	342.52%
Enterprise Value	7,880	6,210	4,584	2,096	2,064	4,182
Last Close Price	7.51	5.83	4.16	1.77	1.61	3.06
PE Ratio	23.48	18.67	16.75	10.38	12.42	26.39
Forward PE	19.63	16.35	15.17	8.72	8.41	22.40
PS Ratio	8.20	6.52	5.46	3.09	3.25	7.55
PB Ratio	18.10	14.40	11.32	5.81	6.50	13.96
P/TBV Ratio	18.53	14.75	11.70	6.06	6.79	14.44
P/FCF Ratio	20.72	16.49	11.59	7.88	16.75	30.49
P/OCF Ratio	20.42	16.25	11.55	7.73	16.02	29.58
EV/Sales Ratio	7.78	6.13	5.05	2.85	3.05	7.24
EV/EBITDA Ratio	18.39	14.92	13.05	8.02	9.52	20.52
EV/EBIT Ratio	19.47	15.34	13.55	8.40	10.01	21.64
EV/FCF Ratio	19.67	15.50	10.74	7.24	15.75	29.22
Debt / Equity Ratio	0.03	0.03	0.20	0.09	0.20	0.18
Debt / EBITDA Ratio	0.04	0.04	0.24	0.13	0.30	0.26
Debt / FCF Ratio	0.04	0.04	0.20	0.12	0.52	0.38
Net Debt / Equity Ratio	-0.92	-0.92	-0.97	-0.64	-0.46	-0.65
Net Debt / EBITDA Ratio	-1.01	-1.01	-1.21	-0.96	-0.72	-1.00
Net Debt / FCF Ratio	-1.05	-1.05	-1.00	-0.87	-1.19	-1.42
Asset Turnover	1.14	1.14	1.20	1.12	1.12	1.13
Inventory Turnover	3.26	3.26	3.18	1.76	1.58	1.99
Quick Ratio	1.73	1.73	1.98	1.99	1.16	1.64
Current Ratio	2.48	2.48	2.55	2.87	2.21	2.44
Return on Equity (ROE)	78.91%	78.91%	71.43%	60.09%	54.35%	55.85%
Return on Assets (ROA)	28.47%	28.47%	27.87%	23.68%	21.32%	23.64%
Return on Invested Capital (ROIC)	936.20%	1424.37%	376.66%	131.88%	121.84%	195.60%
Return on Capital Employed (ROCE)	71.70%	71.70%	63.10%	55.00%	55.00%	55.90%
Earnings Yield	4.26%	5.36%	5.97%	9.64%	8.05%	3.79%
FCF Yield	4.83%	6.06%	8.63%	12.70%	5.97%	3.28%
Dividend Yield	4.60%	4.96%	5.82%	10.13%	9.05%	4.45%
Payout Ratio	79.93%	79.93%	80.72%	78.47%	87.30%	75.71%
Buyback Yield / Dilution	-0.41%	-0.41%	-0.20%	-0.07%	-0.72%	-2.11%
Total Shareholder Return	4.06%	4.54%	5.62%	10.06%	8.33%	2.34%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.