Red Star Macalline Group Corporation Ltd. (HKG:1528)
Hong Kong · Delayed Price · Currency is HKD 1.085
-0.020 (-1.81%)
Sep 10, 2026, 4:08 PM HKT
HKG:1528 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 6,210 | 6,450 | 7,720 | 10,855 | 14,138 | 15,513 |
Other Revenue | 129.84 | 132.38 | 100.93 | 659.98 | -26.43 | 45.19 |
| 6,340 | 6,582 | 7,821 | 11,515 | 14,112 | 15,558 | |
Revenue Growth (YoY | -8.57% | -15.85% | -32.08% | -18.40% | -9.29% | 9.28% |
Property Expenses | 2,430 | 2,649 | 3,337 | 5,074 | 5,294 | 5,352 |
Selling, General & Administrative | 1,471 | 1,619 | 2,067 | 2,805 | 3,463 | 4,613 |
Other Operating Expenses | 1,140 | 1,114 | 843.5 | 632.22 | - | - |
Total Operating Expenses | 5,366 | 5,768 | 6,790 | 9,391 | 9,142 | 10,499 |
Operating Income | 973.91 | 813.88 | 1,031 | 2,124 | 4,970 | 5,059 |
Interest Expense | -2,089 | -2,160 | -2,531 | -2,655 | -2,503 | -2,695 |
Interest & Investment Income | 41.6 | 37.17 | 110.68 | 231.24 | 273.41 | 230.5 |
Currency Exchange Gain (Loss) | -9.75 | -6.46 | -32.68 | -30.89 | -13.37 | 47.31 |
Other Non-Operating Income | -162.88 | -179.96 | -72.37 | -123.01 | 100.87 | 89.01 |
EBT Excluding Unusual Items | -1,246 | -1,496 | -1,494 | -453.62 | 2,827 | 2,731 |
Impairment of Goodwill | -97.6 | -97.6 | - | - | - | - |
Gain (Loss) on Sale of Investments | -22,268 | -24,265 | -2,058 | -1,053 | 0.63 | 39 |
Gain (Loss) on Sale of Assets | -17.51 | -4.29 | 156.7 | 6.71 | 2.86 | 462.48 |
Asset Writedown | -2,032 | -2,030 | -66.71 | -437.52 | -1,301 | -466.31 |
Other Unusual Items | -115.92 | -106.35 | -139.94 | -336.02 | 67.63 | -82.31 |
Pretax Income | -25,777 | -27,999 | -3,603 | -2,273 | 1,598 | 2,684 |
Income Tax Expense | -2,436 | -2,533 | -412.51 | 97.48 | 780.77 | 583.54 |
Earnings From Continuing Operations | -23,341 | -25,466 | -3,190 | -2,370 | 816.88 | 2,101 |
Minority Interest in Earnings | 1,593 | 1,744 | 206.63 | 154.08 | -138.32 | -137.08 |
Net Income | -21,747 | -23,722 | -2,983 | -2,216 | 678.57 | 1,964 |
Net Income to Common | -21,747 | -23,722 | -2,983 | -2,216 | 678.57 | 1,964 |
Net Income Growth | - | - | - | - | -65.44% | 13.47% |
Basic Shares Outstanding | 4,065 | 4,353 | 4,324 | 4,346 | 4,355 | 4,005 |
Diluted Shares Outstanding | 4,065 | 4,353 | 4,324 | 4,346 | 4,355 | 4,005 |
Shares Change | -5.96% | 0.67% | -0.50% | -0.21% | 8.73% | 2.56% |
EPS (Basic) | -5.35 | -5.45 | -0.69 | -0.51 | 0.16 | 0.49 |
EPS (Diluted) | -5.35 | -5.45 | -0.69 | -0.51 | 0.16 | 0.49 |
EPS Growth | - | - | - | - | -68.22% | 10.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | - | - | 0.034 | 0.100 |
Dividend Growth | - | - | - | - | -66.00% | - |
Operating Margin | 15.36% | 12.37% | 13.18% | 18.44% | 35.22% | 32.52% |
Profit Margin | -343.04% | -360.41% | -38.15% | -19.25% | 4.81% | 12.62% |
EBITDA | 1,055 | 913.14 | 1,189 | 2,314 | 5,290 | 5,408 |
EBITDA Margin | 16.65% | 13.87% | 15.21% | 20.09% | 37.49% | 34.76% |
D&A For Ebitda | 81.58 | 99.27 | 158.31 | 190.1 | 320.52 | 348.98 |
EBIT | 973.91 | 813.88 | 1,031 | 2,124 | 4,970 | 5,059 |
EBIT Margin | 15.36% | 12.37% | 13.18% | 18.44% | 35.22% | 32.52% |
Effective Tax Rate | - | - | - | - | 48.87% | 21.74% |
Revenue as Reported | 6,340 | 6,582 | 7,821 | 11,515 | - | - |