Yues International Holdings Group Limited (HKG:1529)
Hong Kong · Delayed Price · Currency is HKD 0.8500
+0.0050 (0.59%)
Sep 17, 2026, 3:57 PM HKT
HKG:1529 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 307.31 | 343.18 | 256.21 | 133.88 | 179.48 | 211.78 |
| 307.31 | 343.18 | 256.21 | 133.88 | 179.48 | 211.78 | |
Revenue Growth | -11.48% | 33.94% | 91.37% | -25.41% | -15.25% | 14.35% |
Cost of Revenue | 290.81 | 320.85 | 237.27 | 100.89 | 128.44 | 152.9 |
Gross Profit | 16.5 | 22.33 | 18.94 | 32.99 | 51.04 | 58.88 |
Selling, General & Admin | 4.84 | 4.32 | 5.88 | 35.29 | 28.49 | 28.28 |
Amortization of Goodwill & Intangibles | 0.82 | 0.37 | 0.17 | 0.03 | - | - |
Other Operating Expenses | 28.17 | 30.26 | 34.09 | 30.26 | 24.56 | 25.13 |
Operating Expenses | 43.16 | 44.19 | 50.82 | 71.07 | 57.9 | 64.98 |
Operating Income | -26.66 | -21.85 | -31.87 | -38.08 | -6.86 | -6.1 |
Interest Expense | -0.4 | -0.6 | -3.97 | -1.06 | -0.43 | -1.96 |
Interest & Investment Income | - | 0.8 | 3.66 | 5.62 | 3.46 | 1.52 |
Currency Exchange Gain (Loss) | -2.78 | -0.37 | 1.47 | 3.26 | 2.56 | -0.34 |
Other Non Operating Income (Expenses) | -0.47 | - | - | 0.79 | 0.12 | 0.04 |
EBT Excluding Unusual Items | -30.31 | -22.01 | -30.71 | -29.47 | -1.15 | -6.85 |
Gain (Loss) on Sale of Investments | - | - | -4.58 | -1.51 | 0.09 | - |
Gain (Loss) on Sale of Assets | 0.11 | -2.13 | -1.7 | 0.49 | -0.01 | -0.05 |
Asset Writedown | - | - | -1.95 | -2.85 | - | -16.48 |
Other Unusual Items | 0.18 | - | 8.8 | -0.06 | 0.01 | 2.29 |
Pretax Income | -30.02 | -24.15 | -30.14 | -33.41 | -1.05 | -21.08 |
Income Tax Expense | -2.12 | 0.08 | -0.09 | 0.76 | -0.88 | -3.98 |
Earnings From Continuing Operations | -27.91 | -24.23 | -30.06 | -34.16 | -0.17 | -17.1 |
Minority Interest in Earnings | 1.55 | 1.3 | 5.35 | -0.27 | - | - |
Net Income | -26.36 | -22.93 | -24.71 | -34.43 | -0.17 | -17.1 |
Net Income to Common | -26.36 | -22.93 | -24.71 | -34.43 | -0.17 | -17.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 668 | 547 | 138 | 105 | 92 | 80 |
Shares Outstanding (Diluted) | 668 | 547 | 138 | 105 | 92 | 80 |
Shares Change | 137.37% | 295.41% | 31.63% | 13.97% | 14.53% | 0.61% |
EPS (Basic) | -0.04 | -0.04 | -0.18 | -0.33 | -0.00 | -0.21 |
EPS (Diluted) | -0.04 | -0.04 | -0.18 | -0.33 | -0.00 | -0.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -55.16 | -19.23 | -30.17 | -34.36 | 0.44 | 6.16 |
Free Cash Flow Per Share | -0.08 | -0.04 | -0.22 | -0.33 | 0.01 | 0.08 |
Gross Margin | 5.37% | 6.51% | 7.39% | 24.64% | 28.44% | 27.80% |
Operating Margin | -8.67% | -6.37% | -12.44% | -28.44% | -3.82% | -2.88% |
Profit Margin | -8.58% | -6.68% | -9.64% | -25.72% | -0.10% | -8.08% |
Free Cash Flow Margin | -17.95% | -5.60% | -11.77% | -25.67% | 0.24% | 2.91% |
EBITDA | -25.12 | -20.73 | -30.5 | -36.41 | -5.57 | -4.19 |
EBITDA Margin | -8.18% | -6.04% | -11.91% | -27.20% | -3.10% | -1.98% |
D&A For EBITDA | 1.54 | 1.13 | 1.37 | 1.66 | 1.3 | 1.91 |
EBIT | -26.66 | -21.85 | -31.87 | -38.08 | -6.86 | -6.1 |
EBIT Margin | -8.67% | -6.37% | -12.44% | -28.44% | -3.82% | -2.88% |