3SBio Inc. (HKG:1530)
Hong Kong · Delayed Price · Currency is HKD 14.44
-0.32 (-2.17%)
Oct 14, 2026, 4:08 PM HKT
3SBio Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,866 | 17,696 | 9,108 | 7,816 | 6,866 | 6,382 | |
Revenue Growth | 96.89% | 94.29% | 16.53% | 13.84% | 7.58% | 14.22% |
Cost of Revenue | 1,440 | 1,348 | 1,280 | 1,174 | 1,194 | 1,106 |
Gross Profit | 16,426 | 16,347 | 7,828 | 6,642 | 5,672 | 5,276 |
Selling, General & Admin | 3,857 | 4,282 | 3,853 | 3,487 | 2,974 | 2,696 |
Research & Development | 1,657 | 1,520 | 1,327 | 794.79 | 693.81 | 753.87 |
Other Operating Expenses | 134.28 | 57.63 | 36.93 | 11.95 | 86.74 | 140.02 |
Operating Expenses | 5,648 | 5,860 | 5,217 | 4,294 | 3,755 | 3,589 |
Operating Income | 10,778 | 10,487 | 2,612 | 2,348 | 1,917 | 1,686 |
Interest Expense | -54.28 | -76.39 | -190.85 | -212.3 | -102.75 | -66.53 |
Interest & Investment Income | 443.21 | 303.78 | 147.78 | 153.12 | 149.49 | 78.46 |
Earnings From Equity Investments | -127.8 | -101.51 | 348.93 | -29.8 | -34.25 | -37.1 |
Currency Exchange Gain (Loss) | -720.84 | -208.01 | 25.28 | -71.93 | 274.64 | 135.01 |
Other Non Operating Income (Expenses) | 156.32 | 123.41 | 129.53 | 103.67 | 83.03 | 75.8 |
EBT Excluding Unusual Items | 10,474 | 10,528 | 3,072 | 2,291 | 2,287 | 1,872 |
Gain (Loss) on Sale of Investments | 128.16 | 266.87 | -297.89 | -358.55 | 181.43 | 10.69 |
Gain (Loss) on Sale of Assets | -7.06 | -11.77 | -15.08 | -1.88 | -4.33 | -13.89 |
Asset Writedown | -35.23 | -35.23 | -41.25 | - | -186.02 | - |
Other Unusual Items | - | -0.24 | - | 48.27 | 1.28 | - |
Pretax Income | 10,560 | 10,748 | 2,718 | 1,978 | 2,280 | 1,869 |
Income Tax Expense | 1,643 | 1,652 | 500.54 | 392.17 | 370.74 | 241.19 |
Earnings From Continuing Operations | 8,918 | 9,096 | 2,218 | 1,586 | 1,909 | 1,628 |
Minority Interest in Earnings | -647.05 | -613.95 | -127.23 | -37.05 | 6.87 | 23.67 |
Net Income | 8,271 | 8,482 | 2,090 | 1,549 | 1,916 | 1,651 |
Net Income to Common | 8,271 | 8,482 | 2,090 | 1,549 | 1,916 | 1,651 |
Net Income Growth | 250.66% | 305.78% | 34.93% | -19.13% | 16.02% | 97.57% |
Shares Outstanding (Basic) | 2,489 | 2,419 | 2,424 | 2,439 | 2,444 | 2,543 |
Shares Outstanding (Diluted) | 2,534 | 2,466 | 2,467 | 2,442 | 2,648 | 2,770 |
Shares Change | 2.48% | -0.04% | 1.02% | -7.80% | -4.40% | 0.70% |
EPS (Basic) | 3.32 | 3.51 | 0.86 | 0.64 | 0.78 | 0.65 |
EPS (Diluted) | 3.25 | 3.43 | 0.85 | 0.62 | 0.74 | 0.62 |
EPS Growth | 238.83% | 303.61% | 36.11% | -16.01% | 20.34% | 89.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,029 | 9,256 | 2,520 | 1,458 | 1,224 | 549.23 |
Free Cash Flow Per Share | 3.56 | 3.75 | 1.02 | 0.60 | 0.46 | 0.20 |
Dividend Per Share | 0.225 | 0.225 | 0.235 | 0.227 | 0.088 | 0.163 |
Dividend Growth | -4.37% | -4.37% | 3.52% | 156.54% | -45.71% | - |
Gross Margin | 91.94% | 92.38% | 85.95% | 84.97% | 82.61% | 82.67% |
Operating Margin | 60.32% | 59.26% | 28.67% | 30.04% | 27.92% | 26.42% |
Profit Margin | 46.29% | 47.93% | 22.95% | 19.82% | 27.90% | 25.87% |
Free Cash Flow Margin | 50.54% | 52.30% | 27.66% | 18.66% | 17.82% | 8.61% |
EBITDA | 11,313 | 10,995 | 2,981 | 2,663 | 2,282 | 1,993 |
EBITDA Margin | 63.32% | 62.13% | 32.73% | 34.07% | 33.24% | 31.22% |
D&A For EBITDA | 535.48 | 507.97 | 369.52 | 315.16 | 365.1 | 306.38 |
EBIT | 10,778 | 10,487 | 2,612 | 2,348 | 1,917 | 1,686 |
EBIT Margin | 60.32% | 59.26% | 28.67% | 30.04% | 27.92% | 26.42% |
Effective Tax Rate | 15.55% | 15.37% | 18.41% | 19.82% | 16.26% | 12.91% |