Left Field Printing Group Limited (HKG:1540)

Left Field Printing Group Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	505.32	525.58	558.04	505.36	387.27	329.95
Revenue Growth (YoY)	-7.56%	-5.82%	10.42%	30.49%	17.37%	-18.86%
Cost of Revenue	390.24	412.65	444.42	411.59	309.75	281.4
Gross Profit	115.08	112.94	113.62	93.77	77.52	48.55
Selling, General & Admin	71.81	71.88	72.78	73.68	55.38	52.24
Operating Expenses	71.88	71.95	72.66	73.94	55.39	52.24
Operating Income	43.19	40.99	40.95	19.83	22.13	-3.7
Interest Expense	-1.29	-0.72	-1.35	-1.08	-1.48	-1.55
Interest & Investment Income	3.67	3.58	1.19	3.61	0.35	0.6
Currency Exchange Gain (Loss)	0.73	1.09	1.13	-0.06	0.23	-0.03
Other Non Operating Income (Expenses)	5.21	4.35	4.28	-9.28	2.29	2.18
EBT Excluding Unusual Items	51.51	49.29	46.2	13.02	23.51	-2.5
Gain (Loss) on Sale of Investments	-	-	-	-2.64	-	-
Gain (Loss) on Sale of Assets	0.01	0	0.25	1.92	-	0.16
Other Unusual Items	-	0	-0.01	4.77	2.23	41.52
Pretax Income	51.54	49.56	47.13	17.71	26.87	40.68
Income Tax Expense	16.03	15.31	13.79	6.49	8.51	12.62
Earnings From Continuing Operations	35.51	34.25	33.33	11.22	18.35	28.06
Net Income	35.51	34.25	33.33	11.22	18.35	28.06
Net Income to Common	35.51	34.25	33.33	11.22	18.35	28.06
Net Income Growth	-2.02%	2.74%	196.98%	-38.84%	-34.60%	-12.72%
Shares Outstanding (Basic)	499	499	499	499	499	504
Shares Outstanding (Diluted)	499	499	499	499	499	504
Shares Change (YoY)	-	-	-	-	-0.96%	-0.67%
EPS (Basic)	0.07	0.07	0.07	0.02	0.04	0.06
EPS (Diluted)	0.07	0.07	0.07	0.02	0.04	0.06
EPS Growth	-2.03%	2.74%	196.99%	-38.84%	-33.96%	-12.13%
Free Cash Flow	65.14	72.75	55.67	-22.64	42.52	27.14
Free Cash Flow Per Share	0.13	0.15	0.11	-0.04	0.09	0.05
Dividend Per Share	0.040	0.040	0.040	-	0.050	0.030
Dividend Growth	-	-	-	-	66.67%	-62.50%
Gross Margin	22.77%	21.49%	20.36%	18.55%	20.02%	14.71%
Operating Margin	8.55%	7.80%	7.34%	3.92%	5.71%	-1.12%
Profit Margin	7.03%	6.52%	5.97%	2.22%	4.74%	8.50%
Free Cash Flow Margin	12.89%	13.84%	9.98%	-4.48%	10.98%	8.22%
EBITDA	58.73	56.46	54.5	29.81	32.94	7.07
EBITDA Margin	11.62%	10.74%	9.77%	5.90%	8.50%	2.14%
D&A For EBITDA	15.53	15.47	13.55	9.98	10.8	10.77
EBIT	43.19	40.99	40.95	19.83	22.13	-3.7
EBIT Margin	8.55%	7.80%	7.34%	3.92%	5.71%	-1.12%
Effective Tax Rate	31.10%	30.90%	29.27%	36.64%	31.69%	31.03%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.