Guangdong Join-Share Financing Guarantee Investment Co., Ltd. (HKG:1543)
Hong Kong · Delayed Price · Currency is HKD 0.1880
0.00 (0.00%)
Sep 3, 2026, 11:35 AM HKT
HKG:1543 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 171.83 | 193.33 | 255.68 | 277.79 | 234.2 | 269.58 |
Other Revenue | 108.31 | 116.88 | 131.48 | 71.85 | 112.29 | 99.52 |
| 280.14 | 310.2 | 387.16 | 349.64 | 346.49 | 369.1 | |
Revenue Growth | -21.23% | -19.88% | 10.73% | 0.91% | -6.13% | 1.35% |
Cost of Revenue | 12.44 | 11.04 | 53.39 | 29.43 | 35.68 | 58.63 |
Gross Profit | 267.7 | 299.17 | 333.76 | 320.21 | 310.81 | 310.47 |
Selling, General & Admin | 123.47 | 131.49 | 142.17 | 143.38 | 139.45 | 125.25 |
Other Operating Expenses | -8.14 | -10.09 | 4.68 | -64.34 | -3.7 | -5.06 |
Operating Expenses | 204.91 | 210.75 | 233.92 | 192.12 | 195.06 | 139.59 |
Operating Income | 62.79 | 88.42 | 99.84 | 128.09 | 115.75 | 170.88 |
Interest Expense | -29.61 | -33.92 | -37.98 | -44.45 | -24.56 | -26.15 |
Currency Exchange Gain (Loss) | -0.84 | -0.45 | 0.21 | 0.1 | 9.65 | -4.32 |
Other Non Operating Income (Expenses) | -11.45 | -15.49 | 4.61 | -8.96 | -30.51 | -9.53 |
EBT Excluding Unusual Items | 20.89 | 38.56 | 66.68 | 74.79 | 70.33 | 130.88 |
Gain (Loss) on Sale of Investments | 1.12 | 0.23 | 0.22 | 0.52 | -1.05 | - |
Asset Writedown | 0.03 | - | -0.04 | - | - | 6.37 |
Pretax Income | 22.03 | 38.79 | 66.85 | 75.31 | 69.28 | 137.25 |
Income Tax Expense | 6.51 | 11.19 | 24.03 | 33.45 | 16.79 | 40.9 |
Earnings From Continuing Operations | 15.52 | 27.6 | 42.82 | 41.86 | 52.49 | 96.35 |
Minority Interest in Earnings | -20.6 | -17.22 | -0.64 | -3.46 | -9.91 | -14.37 |
Net Income | -5.08 | 10.38 | 42.18 | 38.4 | 42.58 | 81.99 |
Net Income to Common | -5.08 | 10.38 | 42.18 | 38.4 | 42.58 | 81.99 |
Net Income Growth | - | -75.39% | 9.84% | -9.82% | -48.06% | -23.07% |
Shares Outstanding (Basic) | 1,561 | 1,561 | 1,561 | 1,561 | 1,561 | 1,561 |
Shares Outstanding (Diluted) | 1,561 | 1,561 | 1,561 | 1,561 | 1,561 | 1,561 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | 0.01 | 0.03 | 0.02 | 0.03 | 0.05 |
EPS (Diluted) | -0.00 | 0.01 | 0.03 | 0.02 | 0.03 | 0.05 |
EPS Growth | - | -75.39% | 9.84% | -9.82% | -48.06% | -23.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 84.58 | -315.65 | -41.41 | -45.95 | -160.87 |
Free Cash Flow Per Share | - | 0.05 | -0.20 | -0.03 | -0.03 | -0.10 |
Dividend Per Share | - | - | 0.019 | 0.020 | 0.035 | 0.050 |
Dividend Growth | - | - | -5.00% | -42.86% | -30.00% | -16.67% |
Gross Margin | 95.56% | 96.44% | 86.21% | 91.58% | 89.70% | 84.11% |
Operating Margin | 22.41% | 28.50% | 25.79% | 36.64% | 33.41% | 46.30% |
Profit Margin | -1.81% | 3.35% | 10.90% | 10.98% | 12.29% | 22.21% |
Free Cash Flow Margin | - | 27.27% | -81.53% | -11.84% | -13.26% | -43.59% |
EBITDA | 69.43 | 97.97 | 107.32 | 134.93 | 121.45 | 176.19 |
EBITDA Margin | 24.79% | 31.58% | 27.72% | 38.59% | 35.05% | 47.73% |
D&A For EBITDA | 6.64 | 9.55 | 7.48 | 6.83 | 5.7 | 5.31 |
EBIT | 62.79 | 88.42 | 99.84 | 128.09 | 115.75 | 170.88 |
EBIT Margin | 22.41% | 28.50% | 25.79% | 36.64% | 33.41% | 46.30% |
Effective Tax Rate | 29.56% | 28.84% | 35.95% | 44.41% | 24.24% | 29.80% |