Chinney Kin Wing Holdings Limited (HKG:1556)
Hong Kong · Delayed Price · Currency is HKD 0.2460
+0.0090 (3.80%)
Sep 28, 2026, 3:18 PM HKT
Chinney Kin Wing Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,771 | 2,273 | 2,486 | 2,122 | 1,806 | 2,042 | |
Revenue Growth | -31.57% | -8.56% | 17.12% | 17.53% | -11.58% | 31.48% |
Cost of Revenue | 1,254 | 1,785 | 2,120 | 1,782 | 1,516 | 1,785 |
Gross Profit | 517.63 | 487.73 | 365.67 | 340.56 | 289.44 | 257.13 |
Selling, General & Admin | 413.78 | 350.38 | 237.3 | 204.62 | 179.76 | 172.4 |
Operating Expenses | 407.93 | 354.85 | 240.72 | 214.88 | 189.22 | 172.4 |
Operating Income | 109.7 | 132.88 | 124.94 | 125.68 | 100.23 | 84.73 |
Interest Expense | -0.91 | -0.16 | -0.1 | -0.8 | -1.89 | -3.21 |
Interest & Investment Income | 28.02 | 27.58 | 26.48 | 16.21 | 2.63 | 0.04 |
Currency Exchange Gain (Loss) | -0.05 | 0.45 | - | 0.75 | - | - |
Other Non Operating Income (Expenses) | 8.22 | 2.59 | 1.26 | 0.71 | - | 0.21 |
EBT Excluding Unusual Items | 144.98 | 163.34 | 152.58 | 142.54 | 100.97 | 81.76 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 | - |
Other Unusual Items | - | - | - | - | 15.21 | - |
Pretax Income | 144.98 | 163.34 | 152.58 | 142.54 | 116.2 | 81.76 |
Income Tax Expense | 28.06 | 30.22 | 25.47 | 22.07 | 20.17 | 15.07 |
Net Income | 116.92 | 133.13 | 127.12 | 120.47 | 96.02 | 66.69 |
Net Income to Common | 116.92 | 133.13 | 127.12 | 120.47 | 96.02 | 66.69 |
Net Income Growth | -12.75% | 4.73% | 5.52% | 25.45% | 43.98% | -13.59% |
Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.08 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 |
EPS (Diluted) | 0.08 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 |
EPS Growth | -12.75% | 4.73% | 5.52% | 25.45% | 43.98% | -13.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 176.12 | 207.65 | 275.42 | 184.78 | 335.39 | 173.83 |
Free Cash Flow Per Share | 0.12 | 0.14 | 0.18 | 0.12 | 0.22 | 0.12 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 | 0.015 |
Dividend Growth | 0% | 0% | 0% | 0% | 33.33% | 0% |
Gross Margin | 29.22% | 21.46% | 14.71% | 16.05% | 16.03% | 12.59% |
Operating Margin | 6.19% | 5.85% | 5.03% | 5.92% | 5.55% | 4.15% |
Profit Margin | 6.60% | 5.86% | 5.11% | 5.68% | 5.32% | 3.26% |
Free Cash Flow Margin | 9.94% | 9.14% | 11.08% | 8.71% | 18.57% | 8.51% |
EBITDA | 173.33 | 195.4 | 190.94 | 192.18 | 163.08 | 144.85 |
EBITDA Margin | 9.79% | 8.60% | 7.68% | 9.05% | 9.03% | 7.09% |
D&A For EBITDA | 63.63 | 62.52 | 65.99 | 66.51 | 62.85 | 60.12 |
EBIT | 109.7 | 132.88 | 124.94 | 125.68 | 100.23 | 84.73 |
EBIT Margin | 6.19% | 5.85% | 5.03% | 5.92% | 5.55% | 4.15% |
Effective Tax Rate | 19.35% | 18.50% | 16.69% | 15.49% | 17.36% | 18.43% |