Star Group Asia Limited (HKG:1560)
Hong Kong · Delayed Price · Currency is HKD 0.2750
-0.0250 (-8.33%)
Sep 25, 2026, 3:59 PM HKT
Star Group Asia Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 130.14 | 192.36 | 1,133 | 1,244 | 1,699 | 78.44 |
| 130.14 | 192.36 | 1,133 | 1,244 | 1,699 | 78.44 | |
Revenue Growth | -82.52% | -83.02% | -8.90% | -26.81% | 2066.49% | -25.85% |
Cost of Revenue | 143.83 | 150.94 | 1,410 | 1,244 | 1,089 | 15.75 |
Gross Profit | -13.7 | 41.42 | -276.86 | -0.12 | 610.1 | 62.69 |
Selling, General & Admin | 58.92 | 68.05 | 152.12 | 157.42 | 236.39 | 101.66 |
Operating Expenses | 58.92 | 68.05 | 152.12 | 157.42 | 236.39 | 101.66 |
Operating Income | -72.61 | -26.63 | -428.98 | -157.54 | 373.71 | -38.97 |
Interest Expense | -69.15 | -73.56 | -143.42 | -93.99 | -19.2 | -19.42 |
Interest & Investment Income | 0.02 | 0.16 | 0.57 | 2.83 | 0.41 | 0.21 |
Earnings From Equity Investments | -2.74 | -2.16 | 17.65 | -5.1 | -0.4 | - |
Other Non Operating Income (Expenses) | 26.11 | 26.44 | 14.18 | 24.96 | 32.11 | 21.39 |
EBT Excluding Unusual Items | -118.37 | -75.75 | -540 | -228.84 | 386.63 | -36.79 |
Gain (Loss) on Sale of Investments | -0.23 | -0.11 | -17.84 | -6.97 | -23.57 | 0.14 |
Gain (Loss) on Sale of Assets | -76.45 | -74.83 | 0.24 | 0.04 | - | 2.17 |
Asset Writedown | -166.63 | -136.45 | -52.78 | -65.4 | 9.73 | -8.53 |
Other Unusual Items | 42.43 | - | - | - | - | 7.01 |
Pretax Income | -319.25 | -287.14 | -610.38 | -301.17 | 372.78 | -36 |
Income Tax Expense | -18.19 | -18.06 | -5.09 | -2.97 | 41.68 | 1.55 |
Earnings From Continuing Operations | -301.06 | -269.09 | -605.29 | -298.21 | 331.11 | -37.55 |
Minority Interest in Earnings | 2.7 | 0.91 | 0.26 | 3.61 | -1.17 | 0.41 |
Net Income | -298.36 | -268.17 | -605.03 | -294.6 | 329.93 | -37.13 |
Net Income to Common | -298.36 | -268.17 | -605.03 | -294.6 | 329.93 | -37.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 641 | 641 | 641 | 641 | 641 | 641 |
Shares Outstanding (Diluted) | 641 | 641 | 641 | 641 | 1,477 | 641 |
Shares Change | - | - | - | -56.58% | 130.32% | -20.18% |
EPS (Basic) | -0.47 | -0.42 | -0.94 | -0.46 | 0.51 | -0.06 |
EPS (Diluted) | -0.47 | -0.42 | -0.94 | -0.46 | 0.24 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 84.84 | 105.13 | 1,023 | 845.07 | 802.14 | -873.13 |
Free Cash Flow Per Share | 0.13 | 0.16 | 1.59 | 1.32 | 0.54 | -1.36 |
Gross Margin | -10.53% | 21.53% | -24.43% | -0.01% | 35.90% | 79.92% |
Operating Margin | -55.80% | -13.85% | -37.86% | -12.67% | 21.99% | -49.69% |
Profit Margin | -229.26% | -139.41% | -53.40% | -23.69% | 19.42% | -47.34% |
Free Cash Flow Margin | 65.19% | 54.65% | 90.31% | 67.95% | 47.20% | -1113.18% |
EBITDA | -71.49 | -25.42 | -428.4 | -156.71 | 376.3 | -37.45 |
EBITDA Margin | -54.94% | -13.21% | -37.81% | -12.60% | 22.14% | -47.75% |
D&A For EBITDA | 1.12 | 1.22 | 0.57 | 0.83 | 2.59 | 1.52 |
EBIT | -72.61 | -26.63 | -428.98 | -157.54 | 373.71 | -38.97 |
EBIT Margin | -55.80% | -13.85% | -37.86% | -12.67% | 21.99% | -49.69% |
Effective Tax Rate | - | - | - | - | 11.18% | - |