Pan Asia Data Holdings Inc. (HKG:1561)
Hong Kong
· Delayed Price · Currency is HKD 0.0510
-0.0010 (-1.92%)
Apr 29, 2025, 3:54 PM HKT
Pan Asia Data Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 168.83 | 563.54 | 441.91 | 608.16 | 622.07 | Upgrade
|
| Revenue Growth (YoY) | -70.04% | 27.52% | -27.34% | -2.24% | -14.87% | Upgrade
|
| Cost of Revenue | 68.2 | 161.15 | 174.3 | 417.67 | 485.31 | Upgrade
|
| Gross Profit | 100.63 | 402.39 | 267.62 | 190.49 | 136.76 | Upgrade
|
| Selling, General & Admin | 139.5 | 221.77 | 164.98 | 274.63 | 189.43 | Upgrade
|
| Research & Development | 36.09 | 222.05 | 188.47 | 67.58 | 16.27 | Upgrade
|
| Operating Expenses | 235.14 | 444.88 | 355.93 | 349.96 | 221.5 | Upgrade
|
| Operating Income | -134.51 | -42.49 | -88.32 | -159.47 | -84.74 | Upgrade
|
| Interest Expense | -20.51 | -10.94 | -15.96 | -46.52 | -52.78 | Upgrade
|
| Interest & Investment Income | - | 0.67 | 0.14 | 1.2 | 6.94 | Upgrade
|
| Earnings From Equity Investments | - | -0.4 | -0.15 | 25.1 | 22.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.01 | 0.16 | -2.52 | -2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.56 | -95.15 | 6.36 | 18.27 | 36.84 | Upgrade
|
| EBT Excluding Unusual Items | -158.54 | -148.3 | -97.76 | -163.95 | -73.35 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -338.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.01 | 1.17 | 1.13 | -0.5 | -27.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.04 | 1.01 | - | -2.02 | 0.31 | Upgrade
|
| Asset Writedown | -357.61 | - | - | -633.22 | -909.24 | Upgrade
|
| Other Unusual Items | 0.05 | - | 0.55 | 4.33 | -8.11 | Upgrade
|
| Pretax Income | -498.14 | -146.12 | -96.08 | -795.35 | -1,356 | Upgrade
|
| Income Tax Expense | -1.77 | -13.65 | -6.86 | -162.07 | -233.34 | Upgrade
|
| Earnings From Continuing Operations | -496.37 | -132.46 | -89.22 | -633.27 | -1,123 | Upgrade
|
| Earnings From Discontinued Operations | - | -5.81 | -13.52 | - | - | Upgrade
|
| Net Income to Company | -496.37 | -138.28 | -102.73 | -633.27 | -1,123 | Upgrade
|
| Minority Interest in Earnings | 212.62 | 78.38 | 17.4 | 394.59 | 495.18 | Upgrade
|
| Net Income | -283.75 | -59.9 | -85.33 | -238.68 | -627.68 | Upgrade
|
| Net Income to Common | -283.75 | -59.9 | -85.33 | -238.68 | -627.68 | Upgrade
|
| Shares Outstanding (Basic) | 1,065 | 913 | 770 | 723 | 672 | Upgrade
|
| Shares Outstanding (Diluted) | 1,065 | 913 | 770 | 723 | 672 | Upgrade
|
| Shares Change (YoY) | 16.65% | 18.60% | 6.53% | 7.56% | 8.22% | Upgrade
|
| EPS (Basic) | -0.27 | -0.07 | -0.11 | -0.33 | -0.93 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.07 | -0.11 | -0.33 | -0.93 | Upgrade
|
| Free Cash Flow | - | 72.2 | -5.38 | -42.29 | -167.64 | Upgrade
|
| Free Cash Flow Per Share | - | 0.08 | -0.01 | -0.06 | -0.25 | Upgrade
|
| Gross Margin | 59.60% | 71.40% | 60.56% | 31.32% | 21.98% | Upgrade
|
| Operating Margin | -79.67% | -7.54% | -19.98% | -26.22% | -13.62% | Upgrade
|
| Profit Margin | -168.06% | -10.63% | -19.31% | -39.25% | -100.90% | Upgrade
|
| Free Cash Flow Margin | - | 12.81% | -1.22% | -6.95% | -26.95% | Upgrade
|
| EBITDA | -118.18 | -26.16 | -75.55 | -125.9 | -26.21 | Upgrade
|
| EBITDA Margin | -70.00% | -4.64% | -17.10% | -20.70% | -4.21% | Upgrade
|
| D&A For EBITDA | 16.33 | 16.33 | 12.76 | 33.57 | 58.53 | Upgrade
|
| EBIT | -134.51 | -42.49 | -88.32 | -159.47 | -84.74 | Upgrade
|
| EBIT Margin | -79.67% | -7.54% | -19.98% | -26.22% | -13.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.