Skip to main content
logo
Pan Asia Data Holdings Inc. (HKG:1561)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0600
+0.0100 (20.00%)
Sep 9, 2026, 6:07 PM HKT

Pan Asia Data Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
79.0979.19167.67563.54441.91608.16
Revenue Growth
-0.12%-52.77%-70.25%27.52%-27.34%-2.24%
Gross Profit
12.668.26101.32402.39267.62190.49
Operating Income
-26.24-35.84-22.55-42.49-88.32-159.47
Net Income
-29.31-2.1-283.75-59.9-85.33-238.68
Earnings Per Share
-0.03-0.00-0.27-0.07-0.11-0.33
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20.0474.7643.35144.25246.36255.68
Total Debt
100.8880.08149.268.85640.17749.41
Net Cash (Debt)
-80.84-5.32-105.8575.39-393.82-493.74
Net Cash Growth
------
Net Cash Per Share
-0.08-0.00-0.100.08-0.51-0.68

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--36.46-159.994.2814.069.81
Capital Expenditures
---1.23-22.08-19.44-52.1
Free Cash Flow
--36.46-161.1372.2-5.38-42.29
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.00%10.44%60.42%71.40%60.56%31.32%
Operating Margin
-33.17%-45.26%-13.45%-7.54%-19.98%-26.22%
Pretax Margin
-41.97%-39.06%-218.63%-25.93%-21.74%-130.78%
Profit Margin
-37.05%-2.65%-169.23%-10.63%-19.31%-39.25%
FCF Margin
--46.05%-96.10%12.81%-1.22%-6.95%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
---2.73--
PS Ratio
0.810.940.830.352.802.25