Minsheng Education Group Company Limited (HKG:1569)
Hong Kong · Delayed Price · Currency is HKD 0.1170
+0.0080 (7.34%)
Sep 4, 2026, 3:08 PM HKT
HKG:1569 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,638 | 1,650 | 1,947 | 2,352 | 2,354 | 2,394 | |
Revenue Growth | -7.06% | -15.28% | -17.22% | -0.07% | -1.67% | 116.22% |
Cost of Revenue | 1,022 | 1,080 | 1,077 | 1,092 | 1,079 | 1,037 |
Gross Profit | 615.83 | 569.28 | 870.25 | 1,260 | 1,275 | 1,357 |
Selling, General & Admin | 545.39 | 537.45 | 663.28 | 734.28 | 744.88 | 710.67 |
Other Operating Expenses | 57.26 | 18.12 | 42.26 | 17.12 | 6.66 | 30.33 |
Operating Expenses | 742.91 | 695.83 | 717.26 | 771.97 | 760.27 | 741 |
Operating Income | -127.08 | -126.55 | 152.99 | 488.38 | 514.88 | 615.96 |
Interest Expense | -138.35 | -131.79 | -136.37 | -174.89 | -163.74 | -130.56 |
Interest & Investment Income | 36.82 | 31.96 | 43.64 | 82.48 | 78.54 | 93.66 |
Earnings From Equity Investments | - | - | - | -2.09 | 0.36 | -0.02 |
Currency Exchange Gain (Loss) | -8.71 | -8.71 | -3.51 | -1.95 | -4.09 | -0.98 |
Other Non Operating Income (Expenses) | 94.3 | 111.67 | 89.94 | 63.88 | 118.92 | 155.23 |
EBT Excluding Unusual Items | -143.01 | -123.42 | 146.68 | 455.8 | 544.87 | 733.28 |
Merger & Restructuring Charges | - | - | - | - | -29.5 | -3.6 |
Impairment of Goodwill | -471.49 | -471.49 | -42.13 | -66.73 | - | - |
Gain (Loss) on Sale of Investments | 8.28 | 5.01 | 4.85 | -6.21 | -25.95 | -15.83 |
Gain (Loss) on Sale of Assets | -0.67 | - | - | - | - | 1 |
Asset Writedown | -76.69 | -76.69 | -98 | -21.4 | - | - |
Other Unusual Items | - | - | - | -39.75 | 57.09 | -53.05 |
Pretax Income | -683.58 | -666.58 | 11.41 | 321.72 | 546.5 | 661.8 |
Income Tax Expense | 54.51 | 62.53 | -36.31 | 200.55 | 33.23 | 54.22 |
Earnings From Continuing Operations | -738.09 | -729.11 | 47.72 | 121.18 | 513.27 | 607.58 |
Minority Interest in Earnings | -7.6 | -15.16 | -46.53 | 17.69 | -23.21 | -30.69 |
Net Income | -745.69 | -744.27 | 1.19 | 138.87 | 490.07 | 576.89 |
Net Income to Common | -745.69 | -744.27 | 1.19 | 138.87 | 490.07 | 576.89 |
Net Income Growth | - | - | -99.14% | -71.66% | -15.05% | 338.81% |
Shares Outstanding (Basic) | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 |
Shares Outstanding (Diluted) | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 |
Shares Change | - | - | - | - | - | 2.06% |
EPS (Basic) | -0.18 | -0.18 | 0.00 | 0.03 | 0.12 | 0.14 |
EPS (Diluted) | -0.18 | -0.18 | 0.00 | 0.03 | 0.12 | 0.14 |
EPS Growth | - | - | -99.14% | -71.66% | -15.05% | 329.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 13.55 | -170.07 | 252.8 | 332.09 | 220.96 |
Free Cash Flow Per Share | - | 0.00 | -0.04 | 0.06 | 0.08 | 0.05 |
Dividend Per Share | - | - | - | 0.009 | 0.038 | 0.043 |
Dividend Growth | - | - | - | -76.33% | -12.96% | 380.00% |
Gross Margin | 37.60% | 34.51% | 44.69% | 53.58% | 54.17% | 56.68% |
Operating Margin | -7.76% | -7.67% | 7.86% | 20.76% | 21.87% | 25.73% |
Profit Margin | -45.53% | -45.12% | 0.06% | 5.90% | 20.82% | 24.10% |
Free Cash Flow Margin | - | 0.82% | -8.73% | 10.75% | 14.11% | 9.23% |
EBITDA | 67.1 | 69.91 | 381.46 | 727.19 | 748.81 | 830.51 |
EBITDA Margin | 4.10% | 4.24% | 19.59% | 30.91% | 31.81% | 34.69% |
D&A For EBITDA | 194.18 | 196.45 | 228.48 | 238.81 | 233.93 | 214.56 |
EBIT | -127.08 | -126.55 | 152.99 | 488.38 | 514.88 | 615.96 |
EBIT Margin | -7.76% | -7.67% | 7.86% | 20.76% | 21.87% | 25.73% |
Effective Tax Rate | - | - | - | 62.33% | 6.08% | 8.19% |