Xin Point Holdings Limited (HKG:1571)
Hong Kong · Delayed Price · Currency is HKD 3.710
+0.045 (1.23%)
Sep 14, 2026, 3:10 PM HKT
Xin Point Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,055 | 3,153 | 3,208 | 3,103 | 2,883 | 2,312 | |
Revenue Growth | -2.03% | -1.71% | 3.38% | 7.63% | 24.67% | 11.75% |
Cost of Revenue | 1,995 | 2,098 | 2,045 | 2,000 | 2,001 | 1,675 |
Gross Profit | 1,060 | 1,055 | 1,163 | 1,103 | 882.11 | 637.36 |
Selling, General & Admin | 460.55 | 447.62 | 489.57 | 447.18 | 410.8 | 384.88 |
Operating Expenses | 460.55 | 447.62 | 489.57 | 447.18 | 410.8 | 384.88 |
Operating Income | 599.12 | 607.44 | 673.56 | 655.82 | 471.32 | 252.48 |
Interest Expense | -1.54 | -2.96 | -4.95 | -8.95 | -11.14 | -3.88 |
Interest & Investment Income | 18.45 | 18.45 | 20.07 | 11.12 | 0.59 | 0.51 |
Earnings From Equity Investments | 0.67 | 1.05 | -2.96 | -4.12 | -2.56 | -1.67 |
Currency Exchange Gain (Loss) | -18.28 | 17.18 | - | 76.73 | 48.92 | - |
Other Non Operating Income (Expenses) | 72.29 | 52.72 | 27.2 | 32.96 | 30.77 | 19.67 |
EBT Excluding Unusual Items | 670.7 | 693.88 | 712.92 | 763.57 | 537.9 | 267.12 |
Impairment of Goodwill | - | - | - | - | -3.77 | - |
Gain (Loss) on Sale of Assets | -0.82 | - | 2.94 | -2.64 | -3.01 | 0.59 |
Asset Writedown | -52.98 | -52.98 | -4.41 | -11.45 | -16.54 | -11.27 |
Pretax Income | 616.9 | 640.9 | 711.44 | 749.48 | 514.58 | 256.74 |
Income Tax Expense | 118.54 | 113.73 | 149.8 | 144.76 | 86.09 | 43.71 |
Earnings From Continuing Operations | 498.36 | 527.17 | 561.64 | 604.72 | 428.49 | 213.04 |
Minority Interest in Earnings | 2.81 | 2.17 | 1.81 | 2.68 | 2.81 | 2.2 |
Net Income | 501.17 | 529.34 | 563.45 | 607.39 | 431.3 | 215.24 |
Net Income to Common | 501.17 | 529.34 | 563.45 | 607.39 | 431.3 | 215.24 |
Net Income Growth | 3.76% | -6.05% | -7.23% | 40.83% | 100.38% | -35.25% |
Shares Outstanding (Basic) | 1,004 | 1,003 | 1,003 | 1,003 | 1,003 | 1,003 |
Shares Outstanding (Diluted) | 1,005 | 1,004 | 1,003 | 1,003 | 1,003 | 1,004 |
Shares Change | 0.15% | 0.15% | - | - | -0.07% | 0.07% |
EPS (Basic) | 0.50 | 0.53 | 0.56 | 0.61 | 0.43 | 0.21 |
EPS (Diluted) | 0.50 | 0.53 | 0.56 | 0.61 | 0.43 | 0.21 |
EPS Growth | 4.01% | -5.76% | -7.54% | 40.84% | 104.76% | -36.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 835.01 | 570.14 | 635.47 | 282.09 | -288.38 |
Free Cash Flow Per Share | - | 0.83 | 0.57 | 0.63 | 0.28 | -0.29 |
Dividend Per Share | 0.397 | 0.449 | 0.470 | 0.318 | 0.174 | 0.064 |
Dividend Growth | -14.91% | -4.37% | 47.89% | 82.48% | 173.31% | -54.89% |
Gross Margin | 34.69% | 33.46% | 36.26% | 35.55% | 30.60% | 27.56% |
Operating Margin | 19.61% | 19.27% | 21.00% | 21.14% | 16.35% | 10.92% |
Profit Margin | 16.41% | 16.79% | 17.57% | 19.57% | 14.96% | 9.31% |
Free Cash Flow Margin | - | 26.48% | 17.77% | 20.48% | 9.79% | -12.47% |
EBITDA | 820.88 | 830.08 | 875.09 | 846.06 | 624.03 | 390.17 |
EBITDA Margin | 26.87% | 26.33% | 27.28% | 27.27% | 21.65% | 16.87% |
D&A For EBITDA | 221.77 | 222.64 | 201.53 | 190.24 | 152.72 | 137.69 |
EBIT | 599.12 | 607.44 | 673.56 | 655.82 | 471.32 | 252.48 |
EBIT Margin | 19.61% | 19.27% | 21.00% | 21.14% | 16.35% | 10.92% |
Effective Tax Rate | 19.22% | 17.75% | 21.06% | 19.31% | 16.73% | 17.02% |