Yihai International Holding Ltd. (HKG:1579)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
15.81
+0.12 (0.76%)
Jul 30, 2026, 10:04 AM HKT

HKG:1579 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6136,6136,5406,1486,1475,943
Revenue Growth
1.11%1.12%6.38%0.01%3.44%10.87%
Gross Profit
2,1652,1652,0461,9411,8541,924
Operating Income
1,2401,2401,1001,1731,0791,105
Net Income
853.96853.96739.43852.7741.99766.2
Earnings Per Share
0.880.880.760.880.760.78
EPS Growth
15.30%15.79%-13.14%15.61%-3.16%-13.35%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Northern China
2,7442,7442,8062,7242,7082,494
Southern China
3,2843,2843,2923,0473,0883,145
Other Countries and Regions
585.22585.22441.52376.67351.26303.27
Total
6,6136,6136,5406,1486,1475,943

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1412,1412,1112,4742,4941,580
Total Debt
116.57116.5793.5286.26114.31141.39
Net Cash (Debt)
2,0242,0242,0182,3882,3791,439
Net Cash Growth
13.63%0.32%-15.50%0.36%65.37%-29.69%
Net Cash Per Share
2.092.092.082.452.431.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
986.44986.44917.719591,272829.49
Capital Expenditures
-319.94-319.94-252.64-299.35-413.55-632.03
Free Cash Flow
666.49666.49665.07659.65858.28197.46
Free Cash Flow Growth
-1.31%0.21%0.82%-23.14%334.66%-77.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.74%32.74%31.28%31.58%30.16%32.38%
Operating Margin
18.75%18.75%16.82%19.07%17.55%18.59%
Pretax Margin
19.29%19.29%18.02%20.56%18.58%19.69%
Profit Margin
12.91%12.91%11.31%13.87%12.07%12.89%
FCF Margin
10.08%10.08%10.17%10.73%13.96%3.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9370.8090.6770.7400.1770.220
Dividend Per Share Growth
23.12%19.38%-8.45%317.61%-19.29%-12.19%
Dividend Yield
6.14%7.45%5.28%7.86%0.88%0.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.0212.8618.5912.8132.2637.58
Forward PE
14.3213.3915.4311.9730.2228.05
P/FCF Ratio
20.5216.4820.6716.5527.89145.81
PS Ratio
2.071.662.101.783.894.85