Yadea Group Holdings Ltd. (HKG:1585)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
11.07
+0.47 (4.43%)
Jul 29, 2026, 2:59 PM HKT

Yadea Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,00837,00828,23634,76331,05926,968
Revenue Growth
12.12%31.07%-18.77%11.92%15.17%39.29%
Gross Profit
7,0717,0714,2895,8855,6144,101
Operating Income
3,3163,3161,3762,6842,4451,253
Net Income
2,9122,9121,2722,6402,1611,369
Earnings Per Share
0.950.950.420.880.730.47
EPS Growth
53.72%126.84%-52.16%20.71%55.11%43.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
-5,924-5,924-4,500-4,412-3,220-
Electric two-wheeled vehicles and related accessories
35,46635,46627,72634,54430,40926,968
Batteries and Electric Drives
7,4667,4665,0104,6313,870-
Total
37,00837,00828,23634,76331,05926,968

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,48611,48610,44311,52510,7719,100
Total Debt
1,9521,9521,589985.931,911525.97
Net Cash (Debt)
9,5349,5348,85410,5398,8598,574
Net Cash Growth
-5.82%7.68%-15.99%18.95%3.33%34.63%
Net Cash Per Share
3.133.132.933.512.992.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9905,990298.923,5803,0783,693
Capital Expenditures
-755.25-755.25-1,497-1,169-647.85-954.69
Free Cash Flow
5,2355,235-1,1982,4112,4312,738
Free Cash Flow Growth
16.67%---0.82%-11.24%65.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.11%19.11%15.19%16.93%18.07%15.21%
Operating Margin
8.96%8.96%4.88%7.72%7.87%4.64%
Pretax Margin
9.71%9.71%5.61%8.69%8.42%5.59%
Profit Margin
7.87%7.87%4.51%7.60%6.96%5.08%
FCF Margin
14.14%14.14%-4.24%6.93%7.83%10.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5300.4760.2070.4360.3540.228
Dividend Per Share Growth
17.78%130.38%-52.55%23.14%55.11%42.58%
Dividend Yield
5.00%4.92%1.86%3.99%3.57%2.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.9710.6629.0714.1215.7925.94
Forward PE
8.649.3113.2612.1814.4419.77
P/FCF Ratio
5.525.93-15.4714.0412.97
PS Ratio
0.780.841.311.071.101.32