Yadea Group Holdings Ltd. (HKG:1585)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.63
+0.01 (0.07%)
Sep 3, 2025, 2:45 PM HKT

Yadea Group Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,8881,2722,6402,1611,369957.39
Upgrade
Depreciation & Amortization
503.37442.96381.59337.38225.14144.05
Upgrade
Other Amortization
17.3817.3863.3474.7886.6776.17
Upgrade
Loss (Gain) From Sale of Assets
13.0413.0413.7215.722.5811.08
Upgrade
Loss (Gain) From Sale of Investments
-80.66-80.66-72.39-77.1-232.65-186.29
Upgrade
Loss (Gain) on Equity Investments
45.9445.9467.8932.9315.032.37
Upgrade
Stock-Based Compensation
-46.85-46.8596.58130.0621.1249.48
Upgrade
Other Operating Activities
4,437-310.25-390.13-13.55-201.0236.22
Upgrade
Change in Accounts Receivable
116.44116.44-163.02120.71-15.46-195.27
Upgrade
Change in Inventory
-293.58-293.58502.61164.13-513.97-41.31
Upgrade
Change in Accounts Payable
-1,761-1,761319.291,1521,9723,928
Upgrade
Change in Unearned Revenue
246.51246.51-63.11-127.82-229.92216.87
Upgrade
Change in Other Net Operating Assets
635.65635.65168.65-962.59912.44-2,599
Upgrade
Operating Cash Flow
5,722298.923,5803,0783,6932,218
Upgrade
Operating Cash Flow Growth
1740.82%-91.65%16.30%-16.64%66.54%-21.33%
Upgrade
Capital Expenditures
-1,236-1,497-1,169-647.85-954.69-565.97
Upgrade
Sale of Property, Plant & Equipment
46.4521.0117.2676.535.789.22
Upgrade
Cash Acquisitions
24.24-185.25--301.97--
Upgrade
Divestitures
---3.139.3-
Upgrade
Sale (Purchase) of Intangibles
-5.22-7.44-166.01-17.01-453.99-166.17
Upgrade
Investment in Securities
-4,2911,471605.43-1,314408.2-316.45
Upgrade
Other Investing Activities
259.07284.68275.69153.49114.1320.21
Upgrade
Investing Cash Flow
-5,19792.55-430.31-2,056-824.32-1,036
Upgrade
Short-Term Debt Issued
---2,222300.74-
Upgrade
Long-Term Debt Issued
-2,2571,843--97.67
Upgrade
Total Debt Issued
3,5622,2571,8432,222300.7497.67
Upgrade
Short-Term Debt Repaid
----2,415--
Upgrade
Long-Term Debt Repaid
--1,722-2,856-49.96-40.86-22
Upgrade
Total Debt Repaid
-2,360-1,722-2,856-2,465-40.86-22
Upgrade
Net Debt Issued (Repaid)
1,203535.12-1,013-242.82259.8875.67
Upgrade
Issuance of Common Stock
-62.6793.13743.7918.15-
Upgrade
Repurchase of Common Stock
-140.19-132.05-11.7--33.69-170.17
Upgrade
Common Dividends Paid
-859.54-859.54-1,095-705.3-453.51-264.22
Upgrade
Other Financing Activities
68.96-71.67-10.59-175.061.73-
Upgrade
Financing Cash Flow
271.76-465.48-2,037-379.39-207.45-358.71
Upgrade
Foreign Exchange Rate Adjustments
10.8629.0818.2566.46-9.06-38.44
Upgrade
Net Cash Flow
807.89-44.921,131709.512,652784.38
Upgrade
Free Cash Flow
4,486-1,1982,4112,4312,7381,652
Upgrade
Free Cash Flow Growth
---0.82%-11.24%65.80%-30.04%
Upgrade
Free Cash Flow Margin
13.59%-4.24%6.93%7.83%10.15%8.53%
Upgrade
Free Cash Flow Per Share
1.48-0.400.800.820.940.57
Upgrade
Cash Interest Paid
16.0911.6710.5935.56--
Upgrade
Cash Income Tax Paid
307.4424.13411.98296.58269.31176.29
Upgrade
Levered Free Cash Flow
4,874-2,1552,0472,5632,688399.38
Upgrade
Unlevered Free Cash Flow
4,898-2,1332,0742,6002,698402.22
Upgrade
Change in Working Capital
-1,055-1,055779.39417.152,3871,127
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.