Anchorstone Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	58.51	77.2	130.39	91.94	170.35	Upgrade
Revenue Growth (YoY)	-24.20%	-40.80%	41.82%	-46.03%	-47.47%	Upgrade
Cost of Revenue	43.13	53.25	99.04	80.78	151.25	Upgrade
Gross Profit	15.38	23.95	31.35	11.17	19.1	Upgrade
Selling, General & Admin	16.87	20.76	24.96	25.26	21.43	Upgrade
Other Operating Expenses	-0.44	-0.01	-0.87	-0.1	-	Upgrade
Operating Expenses	94.76	56.99	54.92	54.09	46.79	Upgrade
Operating Income	-79.37	-33.04	-23.56	-42.92	-27.69	Upgrade
Interest Expense	-4.95	-5.22	-7.57	-10.27	-8.63	Upgrade
Interest & Investment Income	0	0	-	0.01	0.21	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	0.15	Upgrade
Other Non Operating Income (Expenses)	-	-0.28	-	-	-	Upgrade
EBT Excluding Unusual Items	-84.32	-38.54	-31.14	-53.18	-35.96	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	6.43	-	Upgrade
Asset Writedown	-1.14	-	-	-	-	Upgrade
Other Unusual Items	-	-	0.92	-	1.87	Upgrade
Pretax Income	-85.46	-38.54	-30.22	-46.75	-34.1	Upgrade
Income Tax Expense	0.91	1.91	2.12	-	-	Upgrade
Earnings From Continuing Operations	-86.37	-40.45	-32.34	-46.75	-34.1	Upgrade
Net Income	-86.37	-40.45	-32.34	-46.75	-34.1	Upgrade
Net Income to Common	-86.37	-40.45	-32.34	-46.75	-34.1	Upgrade
Shares Outstanding (Basic)	2,212	2,057	1,863	1,244	1,210	Upgrade
Shares Outstanding (Diluted)	2,212	2,057	1,863	1,244	1,210	Upgrade
Shares Change (YoY)	7.51%	10.40%	49.82%	2.82%	0.65%	Upgrade
EPS (Basic)	-0.04	-0.02	-0.02	-0.04	-0.03	Upgrade
EPS (Diluted)	-0.04	-0.02	-0.02	-0.04	-0.03	Upgrade
Free Cash Flow	3.71	13.65	7.79	-2	-18.36	Upgrade
Free Cash Flow Per Share	0.00	0.01	0.00	-0.00	-0.01	Upgrade
Gross Margin	26.29%	31.02%	24.05%	12.14%	11.21%	Upgrade
Operating Margin	-135.65%	-42.80%	-18.07%	-46.68%	-16.25%	Upgrade
Profit Margin	-147.61%	-52.40%	-24.80%	-50.85%	-20.02%	Upgrade
Free Cash Flow Margin	6.34%	17.68%	5.97%	-2.18%	-10.78%	Upgrade
EBITDA	-79.23	-32.4	-22.86	-42.4	-27.28	Upgrade
EBITDA Margin	-135.41%	-41.96%	-17.53%	-46.12%	-16.01%	Upgrade
D&A For EBITDA	0.14	0.65	0.71	0.52	0.41	Upgrade
EBIT	-79.37	-33.04	-23.56	-42.92	-27.69	Upgrade
EBIT Margin	-135.65%	-42.80%	-18.07%	-46.68%	-16.25%	Upgrade

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.