China 21st Century Education Group Limited (HKG:1598)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1110
-0.0010 (-0.89%)
Mar 18, 2025, 9:33 AM HKT

HKG:1598 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
469.25420.03311.91308.77253.8234.24
Revenue Growth
11.72%34.66%1.02%21.66%8.35%15.96%
Gross Profit
192.1164.96146.38126.83122.29121.31
Operating Income
80.456.0359.6237.7352.8368.77
Net Income
37.2839.9127.329.1877.1882.59
Earnings Per Share
0.030.030.020.030.070.07
EPS Growth
-6.58%46.32%-6.64%-60.65%-3.98%4.50%

Revenue by Segment

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Vocational Education
318.77270.47223.64185.58152.81141.03
Non-vocational Education
150.48149.5688.27123.1910193.21
Total
469.25420.03311.91308.77253.8234.24

Cash & Debt

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Investments
113.24329.33318.33407.39408.27335.84
Total Debt
969.25951.86761.99483.42253.11209.78
Net Cash (Debt)
-856.01-622.53-443.66-76.02155.16126.06
Net Cash Growth
----23.08%-69.44%
Net Cash Per Share
-0.75-0.55-0.39-0.070.130.10

Cash Flow & CapEx

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Operating Cash Flow
217.73197.84128.4590.91129.08119.11
Capital Expenditures
-118.69-281.75-348.01-152.43-96.2-90.75
Free Cash Flow
99.04-83.91-219.55-61.5332.8928.36
Free Cash Flow Growth
----15.97%-73.89%

Margins

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Gross Margin
40.94%39.27%46.93%41.08%48.18%51.79%
Operating Margin
17.13%13.34%19.11%12.22%20.81%29.36%
Pretax Margin
7.76%9.32%8.79%9.20%31.17%36.14%
Profit Margin
7.95%9.50%8.75%9.45%30.41%35.26%
FCF Margin
21.11%-19.98%-70.39%-19.93%12.96%12.11%

Dividends

Fiscal YearFY 2022FY 2021FY 2020FY 2019
Period EndingDec '22 Dec '21 Dec '20 Dec '19
Dividend Per Share
0.0070.0050.0130.020
Dividend Per Share Growth
37.90%-61.18%-33.38%-
Dividend Yield
2.76%1.41%2.11%2.73%

Valuation

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingAug '26 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
PE Ratio
3.167.0111.0214.9510.1911.90
Forward PE
-5.006.224.267.72-
P/FCF Ratio
1.19---23.9134.66
PS Ratio
0.250.670.961.413.104.20