VPower Group International Holdings Limited (HKG:1608)
Hong Kong
· Delayed Price · Currency is HKD 0.2500
-0.0400 (-13.79%)
May 16, 2025, 3:43 PM HKT
HKG:1608 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,520 | 1,498 | 3,361 | 5,094 | 3,387 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | -55.45% | -34.02% | 50.40% | 21.22% | Upgrade
|
| Cost of Revenue | 1,227 | 1,467 | 2,704 | 4,286 | 2,587 | Upgrade
|
| Gross Profit | 293.77 | 30.44 | 657.55 | 808.03 | 800.19 | Upgrade
|
| Selling, General & Admin | 280.08 | 412.9 | 399.92 | 437.67 | 377.94 | Upgrade
|
| Other Operating Expenses | 121.03 | 116.64 | 3.06 | 39.65 | 24.93 | Upgrade
|
| Operating Expenses | 426.09 | 1,699 | 478.61 | 477.32 | 402.87 | Upgrade
|
| Operating Income | -132.33 | -1,668 | 178.95 | 330.72 | 397.31 | Upgrade
|
| Interest Expense | -341.54 | -316.18 | -232.81 | -210.39 | -220.54 | Upgrade
|
| Interest & Investment Income | 6.01 | 1.06 | 1.85 | 2.19 | 3.98 | Upgrade
|
| Earnings From Equity Investments | 16.13 | -705.9 | -198.73 | 9.4 | 263.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.81 | -47.85 | -58.99 | -35.07 | -28.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 42.02 | 2.18 | 2.73 | 4.93 | 157.86 | Upgrade
|
| EBT Excluding Unusual Items | -414.53 | -2,735 | -307.02 | 101.78 | 574.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 189.27 | -4.99 | -0.55 | 4.9 | 9.2 | Upgrade
|
| Asset Writedown | 19.8 | -111.33 | -9.81 | - | -0.9 | Upgrade
|
| Other Unusual Items | - | -3.6 | 1.17 | - | - | Upgrade
|
| Pretax Income | -205.46 | -2,855 | -316.2 | 106.68 | 582.37 | Upgrade
|
| Income Tax Expense | 27.12 | -0.96 | -35.49 | 49.94 | 56.93 | Upgrade
|
| Earnings From Continuing Operations | -232.57 | -2,854 | -280.71 | 56.74 | 525.43 | Upgrade
|
| Minority Interest in Earnings | -0.51 | 0.07 | -36.14 | -11.05 | -9.14 | Upgrade
|
| Net Income | -233.08 | -2,854 | -316.85 | 45.69 | 516.29 | Upgrade
|
| Net Income to Common | -233.08 | -2,854 | -316.85 | 45.69 | 516.29 | Upgrade
|
| Net Income Growth | - | - | - | -91.15% | 82.08% | Upgrade
|
| Shares Outstanding (Basic) | 6,669 | 3,746 | 2,690 | 2,655 | 2,586 | Upgrade
|
| Shares Outstanding (Diluted) | 6,669 | 3,746 | 2,690 | 2,655 | 2,586 | Upgrade
|
| Shares Change (YoY) | 78.04% | 39.24% | 1.33% | 2.67% | 1.38% | Upgrade
|
| EPS (Basic) | -0.03 | -0.76 | -0.12 | 0.02 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.76 | -0.12 | 0.02 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | -91.38% | 79.50% | Upgrade
|
| Free Cash Flow | 212.7 | 128.7 | 139.44 | -1,158 | 1,522 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.05 | -0.44 | 0.59 | Upgrade
|
| Dividend Per Share | - | - | - | 0.007 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | -84.88% | 80.36% | Upgrade
|
| Gross Margin | 19.32% | 2.03% | 19.56% | 15.86% | 23.63% | Upgrade
|
| Operating Margin | -8.70% | -111.40% | 5.32% | 6.49% | 11.73% | Upgrade
|
| Profit Margin | -15.33% | -190.56% | -9.43% | 0.90% | 15.24% | Upgrade
|
| Free Cash Flow Margin | 13.99% | 8.59% | 4.15% | -22.73% | 44.93% | Upgrade
|
| EBITDA | 6.77 | -1,427 | 435.21 | 641.86 | 710.14 | Upgrade
|
| EBITDA Margin | 0.45% | -95.31% | 12.95% | 12.60% | 20.97% | Upgrade
|
| D&A For EBITDA | 139.1 | 241.04 | 256.26 | 311.14 | 312.82 | Upgrade
|
| EBIT | -132.33 | -1,668 | 178.95 | 330.72 | 397.31 | Upgrade
|
| EBIT Margin | -8.70% | -111.40% | 5.32% | 6.49% | 11.73% | Upgrade
|
| Effective Tax Rate | - | - | - | 46.81% | 9.78% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.