COFCO Joycome Foods Limited (HKG:1610)
Hong Kong · Delayed Price · Currency is HKD 1.220
+0.005 (0.41%)
Sep 11, 2026, 4:08 PM HKT
COFCO Joycome Foods Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,352 | 18,579 | 16,326 | 17,238 | 12,901 | 13,228 | |
Revenue Growth | 3.06% | 13.80% | -5.29% | 33.62% | -2.47% | -30.09% |
Cost of Revenue | 19,312 | 17,412 | 14,336 | 17,170 | 10,650 | 10,239 |
Gross Profit | -960.17 | 1,167 | 1,990 | 68.19 | 2,251 | 2,989 |
Selling, General & Admin | 1,351 | 1,258 | 1,118 | 1,109 | 664.12 | 771.35 |
Operating Expenses | 1,351 | 1,258 | 1,118 | 1,109 | 664.12 | 771.35 |
Operating Income | -2,312 | -90.81 | 872.53 | -1,041 | 1,587 | 2,217 |
Interest Expense | -177.89 | -146.38 | -123.73 | -142.93 | -176.86 | -123.37 |
Interest & Investment Income | 6.32 | 45.93 | 98.96 | 86.59 | 51.65 | 13.74 |
Earnings From Equity Investments | -2.02 | -14.37 | -3.74 | 0.82 | - | - |
Currency Exchange Gain (Loss) | 3.84 | -11.6 | 16.33 | 106.31 | -75.4 | -16.27 |
Other Non Operating Income (Expenses) | 302.87 | 294.02 | 230.03 | 234.01 | 202.23 | 261.03 |
EBT Excluding Unusual Items | -2,178 | 76.79 | 1,090 | -755.76 | 1,589 | 2,353 |
Gain (Loss) on Sale of Investments | 0 | 0.04 | 11.15 | - | - | - |
Gain (Loss) on Sale of Assets | -3.68 | -3.95 | 24.83 | 117.52 | -8.39 | -5.92 |
Asset Writedown | -388.13 | -758.97 | -516.79 | 644.25 | -1,103 | -2,348 |
Legal Settlements | - | - | - | -6.91 | - | - |
Other Unusual Items | -0.25 | -0.19 | 0.18 | 0.08 | 0.2 | - |
Pretax Income | -2,571 | -686.28 | 609.76 | -0.83 | 477.1 | -1.36 |
Income Tax Expense | 54.23 | 57.48 | 55.5 | 33.79 | 120.17 | 482.45 |
Earnings From Continuing Operations | -2,625 | -743.76 | 554.26 | -34.63 | 356.93 | -483.8 |
Net Income to Company | -2,625 | -743.76 | 554.26 | -34.63 | 356.93 | -483.8 |
Minority Interest in Earnings | 8.75 | -2.12 | -16.05 | 25.03 | -0.26 | 24.1 |
Net Income | -2,616 | -745.88 | 538.22 | -9.6 | 356.67 | -459.7 |
Net Income to Common | -2,616 | -745.88 | 538.22 | -9.6 | 356.67 | -459.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,582 | 4,582 | 4,582 | 4,429 | 3,902 | 3,902 |
Shares Outstanding (Diluted) | 4,582 | 4,582 | 4,582 | 4,429 | 3,902 | 3,902 |
Shares Change | - | - | 3.45% | 13.51% | - | - |
EPS (Basic) | -0.57 | -0.16 | 0.12 | -0.00 | 0.09 | -0.12 |
EPS (Diluted) | -0.57 | -0.16 | 0.12 | -0.00 | 0.09 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -2,247 | -1,820 | 830.46 | -985.28 | 1,584 |
Free Cash Flow Per Share | - | -0.49 | -0.40 | 0.19 | -0.25 | 0.41 |
Dividend Per Share | - | - | - | - | - | 0.147 |
Dividend Growth | - | - | - | - | - | -46.43% |
Gross Margin | -5.23% | 6.28% | 12.19% | 0.40% | 17.45% | 22.60% |
Operating Margin | -12.60% | -0.49% | 5.34% | -6.04% | 12.30% | 16.76% |
Profit Margin | -14.26% | -4.01% | 3.30% | -0.06% | 2.77% | -3.48% |
Free Cash Flow Margin | - | -12.10% | -11.15% | 4.82% | -7.64% | 11.97% |
EBITDA | -1,313 | 658.92 | 1,572 | -411.12 | 2,114 | 2,640 |
EBITDA Margin | -7.16% | 3.55% | 9.63% | -2.38% | 16.39% | 19.96% |
D&A For EBITDA | 998.31 | 749.73 | 699.39 | 629.44 | 527.4 | 422.49 |
EBIT | -2,312 | -90.81 | 872.53 | -1,041 | 1,587 | 2,217 |
EBIT Margin | -12.60% | -0.49% | 5.34% | -6.04% | 12.30% | 16.76% |
Effective Tax Rate | - | - | 9.10% | - | 25.19% | - |