AB Builders Group Limited (HKG:1615)
Hong Kong · Delayed Price · Currency is HKD 0.2270
-0.0070 (-2.99%)
Oct 30, 2025, 1:46 PM HKT
AB Builders Group Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 293.94 | 182.03 | 140.58 | 155.01 | 353.13 | 197.66 | Upgrade | |
Revenue Growth (YoY) | 140.13% | 29.48% | -9.31% | -56.10% | 78.66% | -43.77% | Upgrade |
Cost of Revenue | 268.72 | 155.13 | 132.49 | 121.19 | 335.9 | 214.6 | Upgrade |
Gross Profit | 25.23 | 26.9 | 8.09 | 33.82 | 17.23 | -16.95 | Upgrade |
Selling, General & Admin | 29.43 | 29.37 | 28.09 | 21.84 | 28.47 | 31.42 | Upgrade |
Operating Expenses | 27.76 | 29.79 | 34.5 | 28.44 | 28.45 | 38.15 | Upgrade |
Operating Income | -2.54 | -2.88 | -26.41 | 5.38 | -11.22 | -55.09 | Upgrade |
Interest Expense | -0.65 | -0.66 | -0.6 | -0 | -0.03 | -0.02 | Upgrade |
Interest & Investment Income | 5.68 | 7.09 | 7.1 | 3.16 | 1.8 | 3.39 | Upgrade |
Currency Exchange Gain (Loss) | -0.42 | -0.42 | 0.62 | 0.07 | -0.04 | -0.13 | Upgrade |
Other Non Operating Income (Expenses) | 0.41 | 0.93 | 2.76 | -0.48 | 0.21 | 0.03 | Upgrade |
EBT Excluding Unusual Items | 2.48 | 4.06 | -16.52 | 8.12 | -9.28 | -51.82 | Upgrade |
Merger & Restructuring Charges | -0.37 | -0.37 | - | -0.34 | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -1.51 | Upgrade |
Gain (Loss) on Sale of Investments | -0.7 | -0.7 | 0.53 | - | -0.99 | 2.03 | Upgrade |
Gain (Loss) on Sale of Assets | 2.59 | 2.59 | - | - | - | -0.02 | Upgrade |
Asset Writedown | - | - | - | - | - | -4.33 | Upgrade |
Other Unusual Items | - | - | - | 1.62 | 0.2 | 0.75 | Upgrade |
Pretax Income | 6.27 | 7.85 | -15.99 | 9.4 | -10.07 | -54.9 | Upgrade |
Income Tax Expense | 0.86 | 0.44 | -0.2 | -0.39 | -0.07 | -0.68 | Upgrade |
Earnings From Continuing Operations | 5.41 | 7.42 | -15.79 | 9.79 | -10 | -54.22 | Upgrade |
Minority Interest in Earnings | 0.48 | 1.99 | 5.51 | 5.59 | 3.36 | 3.45 | Upgrade |
Net Income | 5.89 | 9.41 | -10.28 | 15.38 | -6.64 | -50.77 | Upgrade |
Net Income to Common | 5.89 | 9.41 | -10.28 | 15.38 | -6.64 | -50.77 | Upgrade |
Net Income Growth | 759.18% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | 600 | Upgrade |
Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | 600 | Upgrade |
Shares Change (YoY) | - | 0.02% | - | - | - | - | Upgrade |
EPS (Basic) | 0.01 | 0.02 | -0.02 | 0.03 | -0.01 | -0.08 | Upgrade |
EPS (Diluted) | 0.01 | 0.02 | -0.02 | 0.03 | -0.01 | -0.08 | Upgrade |
EPS Growth | 757.48% | - | - | - | - | - | Upgrade |
Free Cash Flow | 9.7 | -45.08 | -36.65 | 57.75 | 14.67 | -41.69 | Upgrade |
Free Cash Flow Per Share | 0.02 | -0.07 | -0.06 | 0.10 | 0.02 | -0.07 | Upgrade |
Gross Margin | 8.58% | 14.78% | 5.76% | 21.82% | 4.88% | -8.57% | Upgrade |
Operating Margin | -0.86% | -1.58% | -18.79% | 3.47% | -3.18% | -27.87% | Upgrade |
Profit Margin | 2.00% | 5.17% | -7.31% | 9.92% | -1.88% | -25.69% | Upgrade |
Free Cash Flow Margin | 3.30% | -24.77% | -26.07% | 37.25% | 4.15% | -21.09% | Upgrade |
EBITDA | -0.29 | -0.6 | -24.01 | 6.9 | -9.72 | -50.03 | Upgrade |
EBITDA Margin | -0.10% | -0.33% | -17.08% | 4.45% | -2.75% | -25.31% | Upgrade |
D&A For EBITDA | 2.24 | 2.28 | 2.4 | 1.52 | 1.49 | 5.07 | Upgrade |
EBIT | -2.54 | -2.88 | -26.41 | 5.38 | -11.22 | -55.09 | Upgrade |
EBIT Margin | -0.86% | -1.58% | -18.79% | 3.47% | -3.18% | -27.87% | Upgrade |
Effective Tax Rate | 13.71% | 5.55% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.