AB Builders Group Limited (HKG:1615)
Hong Kong
· Delayed Price · Currency is HKD 0.2190
-0.0050 (-2.23%)
Jun 5, 2025, 2:20 PM HKT
AB Builders Group Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 182.03 | 140.58 | 155.01 | 353.13 | 197.66 | Upgrade
|
| Revenue Growth (YoY) | 29.48% | -9.31% | -56.10% | 78.66% | -43.77% | Upgrade
|
| Cost of Revenue | 155.13 | 132.49 | 121.19 | 335.9 | 214.6 | Upgrade
|
| Gross Profit | 26.9 | 8.09 | 33.82 | 17.23 | -16.95 | Upgrade
|
| Selling, General & Admin | 29.74 | 28.06 | 21.84 | 28.47 | 31.42 | Upgrade
|
| Operating Expenses | 30.16 | 34.46 | 28.44 | 28.45 | 38.15 | Upgrade
|
| Operating Income | -3.26 | -26.37 | 5.38 | -11.22 | -55.09 | Upgrade
|
| Interest Expense | -0.66 | -0.6 | -0 | -0.03 | -0.02 | Upgrade
|
| Interest & Investment Income | 7.09 | 7.1 | 3.16 | 1.8 | 3.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | 0.62 | 0.07 | -0.04 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.18 | 2.76 | -0.48 | 0.21 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 5.95 | -16.49 | 8.12 | -9.28 | -51.82 | Upgrade
|
| Merger & Restructuring Charges | - | -0.04 | -0.34 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.7 | 0.53 | - | -0.99 | 2.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.6 | - | - | - | -0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.33 | Upgrade
|
| Other Unusual Items | - | - | 1.62 | 0.2 | 0.75 | Upgrade
|
| Pretax Income | 7.85 | -15.99 | 9.4 | -10.07 | -54.9 | Upgrade
|
| Income Tax Expense | 0.44 | -0.2 | -0.39 | -0.07 | -0.68 | Upgrade
|
| Earnings From Continuing Operations | 7.42 | -15.79 | 9.79 | -10 | -54.22 | Upgrade
|
| Minority Interest in Earnings | 1.99 | 5.51 | 5.59 | 3.36 | 3.45 | Upgrade
|
| Net Income | 9.41 | -10.28 | 15.38 | -6.64 | -50.77 | Upgrade
|
| Net Income to Common | 9.41 | -10.28 | 15.38 | -6.64 | -50.77 | Upgrade
|
| Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | -0.02 | 0.03 | -0.01 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.02 | 0.03 | -0.01 | -0.08 | Upgrade
|
| Free Cash Flow | - | -36.65 | 57.75 | 14.67 | -41.69 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | 0.10 | 0.02 | -0.07 | Upgrade
|
| Gross Margin | 14.78% | 5.76% | 21.82% | 4.88% | -8.57% | Upgrade
|
| Operating Margin | -1.79% | -18.76% | 3.47% | -3.18% | -27.87% | Upgrade
|
| Profit Margin | 5.17% | -7.31% | 9.92% | -1.88% | -25.69% | Upgrade
|
| Free Cash Flow Margin | - | -26.07% | 37.25% | 4.15% | -21.09% | Upgrade
|
| EBITDA | -0.86 | -23.98 | 6.9 | -9.72 | -50.03 | Upgrade
|
| EBITDA Margin | -0.47% | -17.05% | 4.45% | -2.75% | -25.31% | Upgrade
|
| D&A For EBITDA | 2.4 | 2.4 | 1.52 | 1.49 | 5.07 | Upgrade
|
| EBIT | -3.26 | -26.37 | 5.38 | -11.22 | -55.09 | Upgrade
|
| EBIT Margin | -1.79% | -18.76% | 3.47% | -3.18% | -27.87% | Upgrade
|
| Effective Tax Rate | 5.55% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.