AB Builders Group Limited (HKG:1615)
Hong Kong · Delayed Price · Currency is HKD 0.3700
-0.0100 (-2.63%)
Jun 18, 2026, 4:08 PM HKT
AB Builders Group Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 273.07 | 182.03 | 140.58 | 155.01 | 353.13 | |
Revenue Growth (YoY) | 50.01% | 29.48% | -9.31% | -56.10% | 78.66% |
Cost of Revenue | 249.57 | 155.13 | 132.49 | 121.19 | 335.9 |
Gross Profit | 23.5 | 26.9 | 8.09 | 33.82 | 17.23 |
Selling, General & Admin | 29.57 | 29.74 | 28.09 | 21.84 | 28.47 |
Operating Expenses | 28.67 | 30.16 | 34.5 | 28.44 | 28.45 |
Operating Income | -5.17 | -3.26 | -26.41 | 5.38 | -11.22 |
Interest Expense | -0.7 | -0.66 | -0.6 | -0 | -0.03 |
Interest & Investment Income | 5.1 | 7.09 | 7.1 | 3.16 | 1.8 |
Currency Exchange Gain (Loss) | -0 | -0.42 | 0.62 | 0.07 | -0.04 |
Other Non Operating Income (Expenses) | 0.85 | 0.93 | 2.76 | -0.48 | 0.21 |
EBT Excluding Unusual Items | 0.07 | 3.69 | -16.52 | 8.12 | -9.28 |
Merger & Restructuring Charges | - | - | - | -0.34 | - |
Gain (Loss) on Sale of Investments | 2.45 | -0.7 | 0.53 | - | -0.99 |
Gain (Loss) on Sale of Assets | - | 2.59 | - | - | - |
Other Unusual Items | - | - | - | 1.62 | 0.2 |
Pretax Income | 2.52 | 7.85 | -15.99 | 9.4 | -10.07 |
Income Tax Expense | 0.46 | 0.44 | -0.2 | -0.39 | -0.07 |
Earnings From Continuing Operations | 2.06 | 7.42 | -15.79 | 9.79 | -10 |
Minority Interest in Earnings | -0.16 | 1.99 | 5.51 | 5.59 | 3.36 |
Net Income | 1.9 | 9.41 | -10.28 | 15.38 | -6.64 |
Net Income to Common | 1.9 | 9.41 | -10.28 | 15.38 | -6.64 |
Net Income Growth | -79.79% | - | - | - | - |
Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 |
Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 |
Shares Change (YoY) | -0.02% | 0.02% | - | - | - |
EPS (Basic) | 0.00 | 0.02 | -0.02 | 0.03 | -0.01 |
EPS (Diluted) | 0.00 | 0.02 | -0.02 | 0.03 | -0.01 |
EPS Growth | -79.79% | - | - | - | - |
Free Cash Flow | 30.86 | -45.08 | -36.65 | 57.75 | 14.67 |
Free Cash Flow Per Share | 0.05 | -0.07 | -0.06 | 0.10 | 0.02 |
Gross Margin | 8.60% | 14.78% | 5.76% | 21.82% | 4.88% |
Operating Margin | -1.89% | -1.79% | -18.79% | 3.47% | -3.18% |
Profit Margin | 0.70% | 5.17% | -7.31% | 9.92% | -1.88% |
Free Cash Flow Margin | 11.30% | -24.77% | -26.07% | 37.25% | 4.15% |
EBITDA | -2.94 | -0.98 | -24.01 | 6.9 | -9.72 |
EBITDA Margin | -1.07% | -0.54% | -17.08% | 4.45% | -2.75% |
D&A For EBITDA | 2.24 | 2.28 | 2.4 | 1.52 | 1.49 |
EBIT | -5.17 | -3.26 | -26.41 | 5.38 | -11.22 |
EBIT Margin | -1.89% | -1.79% | -18.79% | 3.47% | -3.18% |
Effective Tax Rate | 18.28% | 5.55% | - | - | - |