Redco Properties Group Limited (HKG:1622)
Hong Kong · Delayed Price · Currency is HKD 0.1380
+0.0090 (6.98%)
Jul 17, 2025, 2:36 PM HKT
Redco Properties Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -2,760 | -1,556 | -4,763 | 883.96 | 1,296 | Upgrade |
Depreciation & Amortization | 57.27 | 89.24 | 95.76 | 65.79 | 37.3 | Upgrade |
Loss (Gain) From Sale of Assets | 158.5 | 147.27 | 629.69 | -31.63 | 51.32 | Upgrade |
Asset Writedown & Restructuring Costs | 165.34 | 549.04 | 357.38 | -250.91 | -2.61 | Upgrade |
Loss (Gain) From Sale of Investments | -2.9 | 24.38 | 601.63 | -562.24 | -584.84 | Upgrade |
Loss (Gain) on Equity Investments | 20.48 | -41.41 | 206.35 | 11.76 | -26.38 | Upgrade |
Provision & Write-off of Bad Debts | - | - | - | 7.45 | 27.31 | Upgrade |
Other Operating Activities | 2,564 | 180.3 | -864.53 | 1,347 | -480.6 | Upgrade |
Change in Accounts Receivable | -172.33 | -1,141 | -1,833 | -640.9 | 835.57 | Upgrade |
Change in Inventory | 3,831 | 1,443 | 9,711 | -1,925 | -11,111 | Upgrade |
Change in Accounts Payable | -188.04 | 970.9 | 1,479 | 607.54 | 58.51 | Upgrade |
Change in Unearned Revenue | -5,579 | -1,504 | -4,517 | 919.64 | 8,897 | Upgrade |
Change in Other Net Operating Assets | 1,327 | 1,902 | -1,022 | 868.93 | -192.07 | Upgrade |
Operating Cash Flow | -578.65 | 1,064 | 81.32 | 1,302 | -1,194 | Upgrade |
Operating Cash Flow Growth | - | 1208.38% | -93.75% | - | - | Upgrade |
Capital Expenditures | -13.52 | -30.92 | -17.04 | -51.62 | -49.15 | Upgrade |
Sale of Property, Plant & Equipment | 2 | 4.83 | 16.41 | 2.55 | 1.14 | Upgrade |
Cash Acquisitions | - | - | 1.34 | -67.54 | -681.56 | Upgrade |
Divestitures | 413.33 | -211.58 | -513.1 | -166.68 | 98.28 | Upgrade |
Investment in Securities | 11.79 | -415.97 | 430.57 | -846.13 | -1,312 | Upgrade |
Other Investing Activities | 84.8 | -438.7 | 210.27 | -926.26 | 100.63 | Upgrade |
Investing Cash Flow | 498.39 | -1,092 | 128.45 | -2,056 | -1,843 | Upgrade |
Short-Term Debt Issued | 858.67 | 600.63 | 511.27 | 3,721 | 0.01 | Upgrade |
Long-Term Debt Issued | 10.44 | 139.26 | 3,036 | 11,634 | 16,263 | Upgrade |
Total Debt Issued | 869.11 | 739.89 | 3,547 | 15,355 | 16,263 | Upgrade |
Short-Term Debt Repaid | -10 | -46.69 | -34.51 | - | -326.01 | Upgrade |
Long-Term Debt Repaid | -405.15 | -988.42 | -7,503 | -12,315 | -12,758 | Upgrade |
Total Debt Repaid | -415.15 | -1,035 | -7,537 | -12,315 | -13,084 | Upgrade |
Net Debt Issued (Repaid) | 453.97 | -295.22 | -3,990 | 3,039 | 3,179 | Upgrade |
Common Dividends Paid | - | - | -2.29 | -174.59 | -141.97 | Upgrade |
Other Financing Activities | -696.28 | -709.63 | -1,797 | -4,391 | -1,305 | Upgrade |
Financing Cash Flow | -242.32 | -1,005 | -5,789 | -1,526 | 1,732 | Upgrade |
Foreign Exchange Rate Adjustments | -136.82 | -70.99 | -58.19 | 164.61 | -139.73 | Upgrade |
Net Cash Flow | -459.39 | -1,104 | -5,638 | -2,115 | -1,445 | Upgrade |
Free Cash Flow | -592.16 | 1,033 | 64.28 | 1,250 | -1,243 | Upgrade |
Free Cash Flow Growth | - | 1507.17% | -94.86% | - | - | Upgrade |
Free Cash Flow Margin | -7.22% | 19.35% | 0.34% | 6.13% | -9.99% | Upgrade |
Free Cash Flow Per Share | -0.17 | 0.29 | 0.02 | 0.35 | -0.35 | Upgrade |
Cash Interest Paid | - | 318.24 | 1,547 | 1,985 | 1,688 | Upgrade |
Cash Income Tax Paid | -595.86 | 141.3 | 2,303 | 1,313 | 1,007 | Upgrade |
Levered Free Cash Flow | 986.51 | 1,104 | 6,306 | -1,656 | -6,515 | Upgrade |
Unlevered Free Cash Flow | 1,150 | 1,206 | 6,346 | -1,644 | -6,501 | Upgrade |
Change in Net Working Capital | -3,159 | -1,421 | -8,733 | 3,379 | 7,276 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.