Jia Yao Holdings Limited (HKG:1626)
Hong Kong · Delayed Price · Currency is HKD 25.08
+2.50 (11.07%)
Aug 3, 2026, 4:08 PM HKT
Jia Yao Holdings Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 644.94 | 644.94 | 770.48 | 768.75 | 968.36 | 688.94 |
Revenue Growth | 21.84% | -16.29% | 0.22% | -20.61% | 40.56% | 19.56% |
Gross Profit Gross Profit Growth | 153.23 | 153.23 | 208.75 | 244.29 | 137.86 | 65.02 |
Operating Income Operating Income Growth | 1.36 | 1.36 | 28.74 | 109.85 | 16.95 | -24.48 |
Net Income Net Income Growth | 1.83 | 1.83 | 50.61 | 99.29 | 5.5 | -26.22 |
Earnings Per Share EPS Growth | 0.00 | 0.00 | 0.08 | 0.16 | 0.01 | -0.09 |
EPS Growth | -94.80% | -96.43% | -47.50% | 1500.00% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Sales of Electronic Cigarettes Sales of Electronic Cigarettes Growth | 534.43 | 534.43 | 688.63 | 756.09 |
Electronic Cigarettes Ancillary Services Electronic Cigarettes Ancillary Services Growth | 110.51 | 110.51 | 81.85 | 12.66 |
Total Total Growth | 644.94 | 644.94 | 770.48 | 768.75 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 145.38 | 145.38 | 332.76 | 387.58 | 298.7 | 75.6 |
Total Debt Total Debt Growth | 126.81 | 126.81 | 133.2 | 92.78 | 76 | 103.52 |
Net Cash (Debt) Net Cash Growth | 18.57 | 18.57 | 199.56 | 294.8 | 222.7 | -27.92 |
Net Cash Growth | - | -90.70% | -32.31% | 32.38% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.03 | 0.03 | 0.33 | 0.49 | 0.54 | -0.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8.47 | 8.47 | -22.19 | 68.5 | 80.54 | 34.22 |
Capital Expenditures CapEx Growth | -16.58 | -16.58 | -26.16 | -36.98 | -14.95 | -30.7 |
Free Cash Flow Free Cash Flow Growth | -8.11 | -8.11 | -48.35 | 31.52 | 65.59 | 3.52 |
Free Cash Flow Growth | - | - | - | -51.94% | 1761.65% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 23.76% | 23.76% | 27.09% | 31.78% | 14.24% | 9.44% |
Operating Margin | 0.21% | 0.21% | 3.73% | 14.29% | 1.75% | -3.55% |
Pretax Margin | 0.37% | 0.37% | 3.68% | 14.76% | 1.89% | -4.18% |
Profit Margin | 0.28% | 0.28% | 6.57% | 12.91% | 0.57% | -3.81% |
FCF Margin | -1.26% | -1.26% | -6.28% | 4.10% | 6.77% | 0.51% |
| Fiscal Year | FY 2022 |
|---|---|
| Period Ending | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.050 |
Dividend Per Share Growth | - |
Dividend Yield | 6.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7389.35 | 830.86 | 45.01 | 21.72 | 85.95 | - |
P/FCF Ratio | - | - | - | 68.43 | 7.20 | 131.81 |
PS Ratio | 20.97 | 2.36 | 2.96 | 2.81 | 0.49 | 0.67 |