Shanghai Dazhong Public Utilities(Group) Co.,Ltd. (HKG:1635)

HKG:1635 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,999	12,612	8,720	8,713	12,165	13,088
Market Cap Growth	44.64%	44.64%	0.08%	-28.38%	-7.05%	-10.41%
Enterprise Value	15,889	19,072	15,865	16,099	21,021	21,325
PE Ratio	40.30	50.83	37.24	-	32.67	21.39
PS Ratio	1.87	1.87	1.24	1.32	1.79	2.24
PB Ratio	1.18	1.18	0.81	0.81	0.99	1.12
P/FCF Ratio	-	23.53	58.33	354.08	-
P/OCF Ratio	29.23	29.23	11.47	18.46	14.70	48.11
EV/Sales Ratio	2.38	2.83	2.25	2.43	3.09	3.66
EV/EBITDA Ratio	24.67	29.78	23.32	25.26	29.15	30.79
EV/EBIT Ratio	64.14	76.33	53.15	63.25	66.69	75.82
EV/FCF Ratio	-185.84	-	42.80	107.78	611.83	-
Debt / Equity Ratio	0.78	0.78	0.84	0.94	0.87	0.88
Debt / EBITDA Ratio	12.87	12.87	13.10	15.65	14.57	14.54
Debt / FCF Ratio	-	-	24.41	68.24	311.83	-
Quick Ratio	0.64	0.64	0.58	0.54	0.59	0.53
Current Ratio	0.70	0.70	0.64	0.59	0.66	0.59
Asset Turnover	0.28	0.28	0.28	0.25	0.23	0.21
Return on Equity (ROE)	3.32%	3.32%	3.14%	-2.59%	3.94%	6.21%
Return on Assets (ROA)	0.64%	0.64%	0.73%	0.59%	0.67%	0.64%
Return on Capital (ROIC)	0.82%	0.82%	0.93%	0.75%	0.86%	0.83%
Return on Capital Employed (ROCE)	1.60%	1.60%	1.90%	1.60%	1.60%	1.60%
Earnings Yield	2.48%	1.97%	2.69%	-4.32%	3.06%	4.67%
Earnings Yield	2.48%	1.97%	2.69%	-4.32%	3.06%	4.67%
FCF Yield	-0.86%	-0.68%	4.25%	1.71%	0.28%	-3.81%
Dividend Yield	2.18%	1.76%	3.16%	3.10%	3.96%	3.33%
Payout Ratio	151.25%	151.25%	181.47%	-	156.50%	99.02%
Total Shareholder Return	2.36%	1.76%	3.16%	3.10%	3.96%	3.33%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.