Shanghai Dazhong Public Utilities(Group) Co.,Ltd. (HKG:1635)

HKG:1635 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,295	12,612	8,720	8,713	12,165	13,088
Market Cap Growth	31.23%	44.64%	0.08%	-28.38%	-7.05%	-10.41%
Enterprise Value	17,499	19,072	15,865	16,099	21,021	21,325
PE Ratio	26.36	50.83	37.24	-	32.67	21.39
PS Ratio	1.69	1.87	1.24	1.32	1.79	2.24
PB Ratio	1.03	1.18	0.81	0.81	0.99	1.12
P/FCF Ratio	56.49	-	23.53	58.33	354.08	-
P/OCF Ratio	15.61	29.23	11.47	18.46	14.70	48.11
EV/Sales Ratio	2.57	2.83	2.25	2.43	3.09	3.66
EV/EBITDA Ratio	27.02	29.78	23.32	25.26	29.15	30.79
EV/EBIT Ratio	75.42	76.33	53.15	63.25	66.69	75.82
EV/FCF Ratio	87.52	-	42.80	107.78	611.83	-
Debt / Equity Ratio	0.77	0.78	0.84	0.94	0.87	0.88
Debt / EBITDA Ratio	13.21	12.80	13.02	15.65	14.57	14.54
Debt / FCF Ratio	42.04	-	24.26	68.24	311.83	-
Quick Ratio	0.46	0.64	0.58	0.54	0.59	0.53
Current Ratio	0.64	0.70	0.64	0.59	0.66	0.59
Asset Turnover	0.27	0.28	0.28	0.25	0.23	0.21
Return on Equity (ROE)	4.83%	3.32%	3.14%	-2.59%	3.94%	6.21%
Return on Assets (ROA)	0.57%	0.64%	0.73%	0.59%	0.67%	0.64%
Return on Capital (ROIC)	0.73%	0.82%	0.93%	0.75%	0.86%	0.83%
Return on Capital Employed (ROCE)	1.50%	1.60%	1.90%	1.60%	1.60%	1.60%
Earnings Yield	3.79%	1.97%	2.69%	-4.32%	3.06%	4.67%
Earnings Yield	3.79%	1.97%	2.69%	-4.32%	3.06%	4.67%
FCF Yield	1.77%	-0.68%	4.25%	1.71%	0.28%	-3.81%
Dividend Yield	1.90%	1.76%	3.16%	3.10%	3.96%	3.33%
Payout Ratio	83.66%	151.25%	181.47%	-	156.50%	99.02%
Buyback Yield / Dilution	-0.15%	-	-	-	-	-
Total Shareholder Return	1.75%	1.76%	3.16%	3.10%	3.96%	3.33%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.