Kaisa Group Holdings Ltd. (HKG:1638)
Hong Kong
· Delayed Price · Currency is HKD 0.1800
+0.0060 (3.45%)
Apr 25, 2025, 3:59 PM HKT
Kaisa Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,561 | 26,159 | 25,390 | 35,545 | 55,770 | Upgrade
|
| Revenue Growth (YoY) | -55.81% | 3.03% | -28.57% | -36.27% | 16.13% | Upgrade
|
| Cost of Revenue | 22,620 | 27,736 | 23,685 | 37,198 | 42,442 | Upgrade
|
| Gross Profit | -11,060 | -1,577 | 1,705 | -1,653 | 13,329 | Upgrade
|
| Selling, General & Admin | 1,842 | 2,493 | 3,189 | 5,201 | 5,748 | Upgrade
|
| Other Operating Expenses | 584.56 | 1,545 | 9.42 | 179.63 | -90.82 | Upgrade
|
| Operating Expenses | 8,033 | 6,567 | 4,414 | 7,912 | 7,010 | Upgrade
|
| Operating Income | -19,092 | -8,144 | -2,709 | -9,565 | 6,319 | Upgrade
|
| Interest Expense | -1,966 | -1,785 | -1,795 | -1,710 | -2,285 | Upgrade
|
| Interest & Investment Income | 19.36 | 48.75 | 302.23 | 731.29 | 483.14 | Upgrade
|
| Earnings From Equity Investments | -3,087 | -2,631 | -733.05 | -440.03 | -7.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,516 | -1,239 | -6,809 | 1,618 | 4,671 | Upgrade
|
| Other Non Operating Income (Expenses) | 72.33 | -2,174 | 204 | -316.29 | 52.84 | Upgrade
|
| EBT Excluding Unusual Items | -25,571 | -15,925 | -11,541 | -9,683 | 9,234 | Upgrade
|
| Impairment of Goodwill | -24.38 | - | - | -118.05 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -506.35 | -1,742 | -390.52 | -2,084 | -499.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,945 | -619.63 | -717.69 | 418.1 | 1,584 | Upgrade
|
| Asset Writedown | -1,040 | -408.9 | -263.08 | -2,109 | 189.43 | Upgrade
|
| Other Unusual Items | - | - | - | 2.2 | -5.4 | Upgrade
|
| Pretax Income | -29,086 | -18,695 | -12,912 | -13,573 | 10,502 | Upgrade
|
| Income Tax Expense | 143.35 | 1,006 | 99.94 | -315.05 | 5,224 | Upgrade
|
| Earnings From Continuing Operations | -29,229 | -19,702 | -13,012 | -13,258 | 5,278 | Upgrade
|
| Minority Interest in Earnings | 695.18 | -230.56 | -52.63 | 531.68 | 168.74 | Upgrade
|
| Net Income | -28,534 | -19,932 | -13,065 | -12,727 | 5,447 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 148.29 | 141.21 | - | Upgrade
|
| Net Income to Common | -28,534 | -19,932 | -13,213 | -12,868 | 5,447 | Upgrade
|
| Net Income Growth | - | - | - | - | 18.56% | Upgrade
|
| Shares Outstanding (Basic) | 7,015 | 7,015 | 7,015 | 6,780 | 6,113 | Upgrade
|
| Shares Outstanding (Diluted) | 7,015 | 7,015 | 7,015 | 6,780 | 6,135 | Upgrade
|
| Shares Change (YoY) | - | - | 3.47% | 10.53% | 0.42% | Upgrade
|
| EPS (Basic) | -4.07 | -2.84 | -1.88 | -1.90 | 0.89 | Upgrade
|
| EPS (Diluted) | -4.07 | -2.84 | -1.88 | -1.90 | 0.89 | Upgrade
|
| EPS Growth | - | - | - | - | 18.07% | Upgrade
|
| Free Cash Flow | - | -432.82 | -6,334 | -22,487 | 3,325 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | -0.90 | -3.32 | 0.54 | Upgrade
|
| Dividend Per Share | - | - | - | 0.033 | 0.127 | Upgrade
|
| Dividend Growth | - | - | - | -73.91% | 10.10% | Upgrade
|
| Gross Margin | -95.67% | -6.03% | 6.71% | -4.65% | 23.90% | Upgrade
|
| Operating Margin | -165.15% | -31.13% | -10.67% | -26.91% | 11.33% | Upgrade
|
| Profit Margin | -246.82% | -76.20% | -52.04% | -36.20% | 9.77% | Upgrade
|
| Free Cash Flow Margin | - | -1.65% | -24.95% | -63.26% | 5.96% | Upgrade
|
| EBITDA | -18,757 | -7,809 | -2,385 | -9,010 | 6,834 | Upgrade
|
| EBITDA Margin | -162.25% | -29.85% | -9.39% | -25.35% | 12.25% | Upgrade
|
| D&A For EBITDA | 335.44 | 335.44 | 324.81 | 555.27 | 515.24 | Upgrade
|
| EBIT | -19,092 | -8,144 | -2,709 | -9,565 | 6,319 | Upgrade
|
| EBIT Margin | -165.15% | -31.13% | -10.67% | -26.91% | 11.33% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 49.74% | Upgrade
|
| Advertising Expenses | - | 249.46 | 252.79 | 414.81 | 773.81 | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.