Kaisa Group Holdings Ltd. (HKG:1638)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0390
0.00 (0.00%)
Jul 31, 2026, 3:57 PM HKT

Kaisa Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,5009,50011,56126,15925,39035,545
Revenue Growth
-3.38%-17.82%-55.81%3.03%-28.57%-36.27%
Gross Profit
-19,541-19,541-11,060-1,5771,705-1,653
Operating Income
-29,242-29,242-19,092-8,144-2,709-9,565
Net Income
52,55552,555-28,534-19,932-13,213-12,868
Earnings Per Share
4.584.58-4.07-2.84-1.88-1.90
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Investment (Excl. Cinema, Department Store and Cultural Centre Operations)
584.95584.95614.03526.84495.18537.42
Property Management
1,6791,6791,8411,8621,8712,769
Health Care Operations
657.86657.86666.72590.89485.62530.66
Property Development
6,1446,1448,05722,55121,27730,566
Hotel and Catering Operations
238.91238.91283.9343.9340.52371.01
Others
249.84249.84260.44373.811,0091,015
Cultural Center Operations
213.51213.51200.8277.05268.94334.94
Elimination
-267.45-267.45-363.32-366.4-589.17-1,176
Total
9,5009,50011,56126,15925,39035,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1191,1191,6051,9632,9727,688
Total Debt
86,67086,670137,413136,547137,262133,159
Net Cash (Debt)
-85,551-85,551-135,808-134,584-134,290-125,472
Net Cash Growth
------
Net Cash Per Share
-7.56-7.56-19.36-19.18-19.14-18.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
836.98836.98-124.82-359.18-6,260-21,854
Capital Expenditures
-73.04-73.04-190.41-73.65-74.6-632.86
Free Cash Flow
763.94763.94-315.23-432.82-6,334-22,487
Free Cash Flow Growth
64.95%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-205.69%-205.69%-95.67%-6.03%6.71%-4.65%
Operating Margin
-307.81%-307.81%-165.15%-31.13%-10.67%-26.91%
Pretax Margin
555.85%555.85%-251.59%-71.47%-50.85%-38.19%
Profit Margin
553.20%553.20%-246.82%-76.20%-52.04%-36.20%
FCF Margin
8.04%8.04%-2.73%-1.65%-24.95%-63.26%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.033
Dividend Per Share Growth
-73.91%
Dividend Yield
5.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.010.02----
Forward PE
-0.750.750.750.750.69
P/FCF Ratio
0.471.10----
PS Ratio
0.040.090.110.040.210.13