Kaisa Group Holdings Ltd. (HKG:1638)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0300
-0.0010 (-3.23%)
Sep 30, 2026, 4:08 PM HKT

Kaisa Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,9969,50011,56126,15925,39035,545
Revenue Growth
-15.83%-17.82%-55.81%3.03%-28.57%-36.27%
Gross Profit
-18,241-19,541-11,060-1,5771,705-1,653
Operating Income
-30,034-29,242-19,092-8,144-2,709-9,565
Net Income
53,25752,555-28,534-19,932-13,213-12,868
Earnings Per Share
4.134.58-4.07-2.84-1.88-1.90
EPS Growth
-10.01%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Health Care Operations
605.75657.86666.72590.89485.62530.66
Property Management
1,6821,6791,8411,8621,8712,769
Property Development
4,7696,1448,05722,55121,27730,566
Hotel and Catering Operations
226.18238.91283.9343.9340.52371.01
Cultural Center Operations
196.93213.51200.8277.05268.94334.94
Others
183.97249.84260.44373.811,0091,015
Property Investment (Excl. Cinema, Department Store and Cultural Centre Operations)
563.94584.95614.03526.84495.18537.42
Elimination
-231.06-267.45-363.32-366.4-589.17-1,176
Total
7,9969,50011,56126,15925,39035,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
741.51,1191,6051,9632,9727,688
Total Debt
85,10386,670137,413136,547137,262133,159
Net Cash (Debt)
-84,362-85,551-135,808-134,584-134,290-125,472
Net Cash Growth
------
Net Cash Per Share
-6.62-7.56-19.36-19.18-19.14-18.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
465.95836.98-124.82-359.18-6,260-21,854
Capital Expenditures
-49.04-73.04-190.41-73.65-74.6-632.86
Free Cash Flow
416.91763.94-315.23-432.82-6,334-22,487
Free Cash Flow Growth
-45.43%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-228.13%-205.69%-95.67%-6.03%6.71%-4.65%
Operating Margin
-375.61%-307.81%-165.15%-31.13%-10.67%-26.91%
Pretax Margin
663.17%555.85%-251.59%-71.47%-50.85%-38.19%
Profit Margin
666.04%553.20%-246.82%-76.20%-52.04%-36.20%
FCF Margin
5.21%8.04%-2.73%-1.65%-24.95%-63.26%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.033
Dividend Per Share Growth
-73.91%
Dividend Yield
5.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.010.02----
Forward PE
-0.750.750.750.750.69
P/FCF Ratio
0.711.10----
PS Ratio
0.040.090.110.040.210.13