Haina Intelligent Equipment International Holdings Limited (HKG:1645)
Hong Kong · Delayed Price · Currency is HKD 2.770
+0.035 (1.28%)
Sep 3, 2026, 3:58 PM HKT
HKG:1645 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 478.2 | 490.77 | 369.66 | 350.7 | 397.82 | 392.98 | |
Revenue Growth | 16.23% | 32.76% | 5.41% | -11.84% | 1.23% | -17.14% |
Cost of Revenue | 363.72 | 375.46 | 316.63 | 304.32 | 333.6 | 308.21 |
Gross Profit | 114.48 | 115.31 | 53.03 | 46.38 | 64.22 | 84.77 |
Selling, General & Admin | 102.71 | 104.4 | 87.22 | 65.86 | 66.97 | 69.25 |
Operating Expenses | 101.59 | 100.51 | 94.91 | 68.65 | 71.66 | 71.39 |
Operating Income | 12.88 | 14.8 | -41.88 | -22.27 | -7.44 | 13.38 |
Interest Expense | -6.06 | -3.16 | -1.57 | -1.53 | -2.19 | -1.61 |
Interest & Investment Income | 0.25 | 0.31 | 2.04 | 3.9 | 3.25 | 3.78 |
Currency Exchange Gain (Loss) | - | - | 2.33 | 3.7 | 2.62 | 0.38 |
Other Non Operating Income (Expenses) | 5.94 | 5.13 | 4.81 | 1.6 | 1.56 | 0.71 |
EBT Excluding Unusual Items | 13.02 | 17.08 | -34.28 | -14.6 | -2.21 | 16.64 |
Impairment of Goodwill | - | - | - | -1.37 | - | - |
Gain (Loss) on Sale of Investments | 0.21 | -0.86 | -7.69 | -21.5 | -8.93 | 0.03 |
Gain (Loss) on Sale of Assets | -1.07 | -1.07 | - | - | - | - |
Asset Writedown | 3.95 | 2.75 | - | - | - | - |
Legal Settlements | - | - | - | - | - | 2 |
Other Unusual Items | 1.91 | 1.91 | 0.99 | 0.74 | 5.75 | 8.5 |
Pretax Income | 18.01 | 19.8 | -40.98 | -36.73 | -5.4 | 27.17 |
Income Tax Expense | 0.42 | 0.7 | 0.01 | 0.8 | -2.17 | 0.87 |
Earnings From Continuing Operations | 17.59 | 19.1 | -40.99 | -37.53 | -3.22 | 26.3 |
Minority Interest in Earnings | 0.62 | 2.67 | 2.86 | 1.74 | 0.07 | 0.68 |
Net Income | 18.2 | 21.77 | -38.13 | -35.8 | -3.15 | 26.98 |
Net Income to Common | 18.2 | 21.77 | -38.13 | -35.8 | -3.15 | 26.98 |
Net Income Growth | - | - | - | - | - | -32.47% |
Shares Outstanding (Basic) | 564 | 564 | 564 | 564 | 564 | 518 |
Shares Outstanding (Diluted) | 571 | 566 | 564 | 564 | 564 | 518 |
Shares Change | 1.23% | 0.44% | - | - | 8.98% | 23.75% |
EPS (Basic) | 0.03 | 0.04 | -0.07 | -0.06 | -0.01 | 0.05 |
EPS (Diluted) | 0.03 | 0.04 | -0.07 | -0.06 | -0.01 | 0.05 |
EPS Growth | - | - | - | - | - | -45.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -54.88 | -236.15 | -60.27 | 7.59 | -72.21 |
Free Cash Flow Per Share | - | -0.10 | -0.42 | -0.11 | 0.01 | -0.14 |
Gross Margin | 23.94% | 23.49% | 14.35% | 13.23% | 16.14% | 21.57% |
Operating Margin | 2.69% | 3.02% | -11.33% | -6.35% | -1.87% | 3.40% |
Profit Margin | 3.81% | 4.44% | -10.32% | -10.21% | -0.79% | 6.87% |
Free Cash Flow Margin | - | -11.18% | -63.88% | -17.18% | 1.91% | -18.38% |
EBITDA | 14.03 | 21.35 | -39.23 | -20.63 | -5.58 | 15.93 |
EBITDA Margin | 2.93% | 4.35% | -10.61% | -5.88% | -1.40% | 4.05% |
D&A For EBITDA | 1.15 | 6.55 | 2.65 | 1.64 | 1.86 | 2.54 |
EBIT | 12.88 | 14.8 | -41.88 | -22.27 | -7.44 | 13.38 |
EBIT Margin | 2.69% | 3.02% | -11.33% | -6.35% | -1.87% | 3.40% |
Effective Tax Rate | 2.32% | 3.52% | - | - | - | 3.20% |