Grandshores Technology Group Limited (HKG:1647)
Hong Kong
· Delayed Price · Currency is HKD 0.0740
-0.0020 (-2.63%)
May 13, 2025, 3:59 PM HKT
HKG:1647 Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 103.93 | 84.53 | 57.77 | 44.7 | 49.15 | 46.61 | Upgrade
|
Revenue Growth (YoY) | 61.62% | 46.33% | 29.23% | -9.05% | 5.44% | -11.73% | Upgrade
|
Cost of Revenue | 83.73 | 66.87 | 48.67 | 32.66 | 27.38 | 33.83 | Upgrade
|
Gross Profit | 20.19 | 17.66 | 9.09 | 12.04 | 21.77 | 12.78 | Upgrade
|
Selling, General & Admin | 16.95 | 15.87 | 12.78 | 9.97 | 12.13 | 13.93 | Upgrade
|
Other Operating Expenses | -0 | - | - | - | 0.79 | - | Upgrade
|
Operating Expenses | 16.95 | 15.87 | 13.02 | 9.97 | 12.92 | 13.93 | Upgrade
|
Operating Income | 3.25 | 1.79 | -3.93 | 2.07 | 8.84 | -1.15 | Upgrade
|
Interest Expense | -0.05 | -0.1 | -0.05 | -0.01 | -0.03 | -0.08 | Upgrade
|
Interest & Investment Income | 0.22 | 0.64 | 0.41 | 0.18 | 0.23 | 0.26 | Upgrade
|
Earnings From Equity Investments | -0.09 | -0.09 | -0.04 | -0.02 | -0 | -0.08 | Upgrade
|
Currency Exchange Gain (Loss) | -1.91 | 0.71 | -0.72 | -0.15 | -1.42 | 1.33 | Upgrade
|
Other Non Operating Income (Expenses) | 0.03 | 1.09 | 0.3 | 0.44 | 0.99 | 1.28 | Upgrade
|
EBT Excluding Unusual Items | 1.44 | 4.05 | -4.02 | 2.51 | 8.61 | 1.55 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -0.12 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.69 | -1.74 | -2.46 | -2.31 | 0.18 | -0.91 | Upgrade
|
Gain (Loss) on Sale of Assets | 0 | 0 | -0 | 0.05 | 0.31 | 0.01 | Upgrade
|
Asset Writedown | -0 | -0 | - | - | -0 | - | Upgrade
|
Other Unusual Items | 0.1 | 0.1 | 0.02 | -0.73 | - | - | Upgrade
|
Pretax Income | 0.84 | 2.41 | -6.46 | -0.47 | 9.09 | 0.53 | Upgrade
|
Income Tax Expense | 0.29 | 0.39 | 0.03 | 0.69 | 2.08 | 0.97 | Upgrade
|
Earnings From Continuing Operations | 0.55 | 2.01 | -6.49 | -1.17 | 7 | -0.44 | Upgrade
|
Minority Interest in Earnings | 0.33 | 0.2 | 0.06 | 0.19 | -1.72 | -0.46 | Upgrade
|
Net Income | 0.88 | 2.21 | -6.43 | -0.98 | 5.28 | -0.9 | Upgrade
|
Net Income to Common | 0.88 | 2.21 | -6.43 | -0.98 | 5.28 | -0.9 | Upgrade
|
Shares Outstanding (Basic) | 1,195 | 1,195 | 1,179 | 1,095 | 1,031 | 1,032 | Upgrade
|
Shares Outstanding (Diluted) | 1,195 | 1,195 | 1,179 | 1,095 | 1,031 | 1,032 | Upgrade
|
Shares Change (YoY) | 1.40% | 1.40% | 7.63% | 6.17% | -0.10% | -0.47% | Upgrade
|
EPS (Basic) | 0.00 | 0.00 | -0.01 | -0.00 | 0.01 | -0.00 | Upgrade
|
EPS (Diluted) | 0.00 | 0.00 | -0.01 | -0.00 | 0.01 | -0.00 | Upgrade
|
Free Cash Flow | -12.56 | -19.86 | 4.16 | 18.31 | -2.76 | -1.41 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.02 | 0.00 | 0.02 | -0.00 | -0.00 | Upgrade
|
Gross Margin | 19.43% | 20.89% | 15.74% | 26.94% | 44.29% | 27.41% | Upgrade
|
Operating Margin | 3.12% | 2.12% | -6.80% | 4.64% | 18.00% | -2.47% | Upgrade
|
Profit Margin | 0.84% | 2.61% | -11.13% | -2.20% | 10.74% | -1.93% | Upgrade
|
Free Cash Flow Margin | -12.09% | -23.50% | 7.20% | 40.97% | -5.62% | -3.02% | Upgrade
|
EBITDA | 4.08 | 2.43 | -3.45 | 2.72 | 9.82 | -0.17 | Upgrade
|
EBITDA Margin | 3.93% | 2.87% | -5.98% | 6.08% | 19.99% | -0.36% | Upgrade
|
D&A For EBITDA | 0.83 | 0.63 | 0.48 | 0.65 | 0.98 | 0.98 | Upgrade
|
EBIT | 3.25 | 1.79 | -3.93 | 2.07 | 8.84 | -1.15 | Upgrade
|
EBIT Margin | 3.12% | 2.12% | -6.80% | 4.64% | 18.00% | -2.47% | Upgrade
|
Effective Tax Rate | 34.86% | 16.34% | - | - | 22.94% | 182.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.