Grandshores Technology Group Limited (HKG:1647)
Hong Kong · Delayed Price · Currency is HKD 0.0690
-0.0040 (-5.48%)
Feb 20, 2026, 3:50 PM HKT
HKG:1647 Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 105.4 | 109.77 | 84.53 | 57.77 | 44.7 | 49.15 | |
Revenue Growth (YoY) | 1.42% | 29.86% | 46.33% | 29.23% | -9.05% | 5.44% |
Cost of Revenue | 86.49 | 92.33 | 66.87 | 48.67 | 32.66 | 27.38 |
Gross Profit | 18.92 | 17.44 | 17.66 | 9.09 | 12.04 | 21.77 |
Selling, General & Admin | 19.61 | 18.44 | 15.87 | 12.78 | 9.97 | 12.13 |
Other Operating Expenses | - | - | - | - | - | 0.79 |
Operating Expenses | 19.61 | 18.44 | 15.87 | 13.02 | 9.97 | 12.92 |
Operating Income | -0.69 | -1 | 1.79 | -3.93 | 2.07 | 8.84 |
Interest Expense | -0.11 | -0.08 | -0.1 | -0.05 | -0.01 | -0.03 |
Interest & Investment Income | 0.31 | 0.25 | 0.64 | 0.41 | 0.18 | 0.23 |
Earnings From Equity Investments | -0.01 | -0 | -0.09 | -0.04 | -0.02 | -0 |
Currency Exchange Gain (Loss) | 0.18 | -0.03 | 0.71 | -0.72 | -0.15 | -1.42 |
Other Non Operating Income (Expenses) | -0.09 | -0.42 | 1.18 | 0.3 | 0.44 | 0.99 |
EBT Excluding Unusual Items | -0.41 | -1.28 | 4.14 | -4.02 | 2.51 | 8.61 |
Gain (Loss) on Sale of Investments | 0.54 | -0.04 | -1.74 | -2.46 | -2.31 | 0.18 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 | -0 | 0.05 | 0.31 |
Asset Writedown | - | - | -0 | - | - | -0 |
Other Unusual Items | - | - | - | 0.02 | -0.73 | - |
Pretax Income | 0.14 | -1.33 | 2.41 | -6.46 | -0.47 | 9.09 |
Income Tax Expense | 0.15 | 0.15 | 0.39 | 0.03 | 0.69 | 2.08 |
Earnings From Continuing Operations | -0.01 | -1.48 | 2.01 | -6.49 | -1.17 | 7 |
Minority Interest in Earnings | 0.59 | 0.45 | 0.2 | 0.06 | 0.19 | -1.72 |
Net Income | 0.58 | -1.02 | 2.21 | -6.43 | -0.98 | 5.28 |
Net Income to Common | 0.58 | -1.02 | 2.21 | -6.43 | -0.98 | 5.28 |
Net Income Growth | -33.96% | - | - | - | - | - |
Shares Outstanding (Basic) | 1,195 | 1,195 | 1,195 | 1,179 | 1,095 | 1,031 |
Shares Outstanding (Diluted) | 1,195 | 1,195 | 1,195 | 1,179 | 1,095 | 1,031 |
Shares Change (YoY) | - | - | 1.40% | 7.63% | 6.17% | -0.10% |
EPS (Basic) | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 | 0.01 |
EPS (Diluted) | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 | 0.01 |
EPS Growth | -34.01% | - | - | - | - | - |
Free Cash Flow | -1.01 | -5.1 | -19.86 | 4.16 | 18.31 | -2.76 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.02 | 0.00 | 0.02 | -0.00 |
Gross Margin | 17.95% | 15.89% | 20.89% | 15.74% | 26.94% | 44.29% |
Operating Margin | -0.66% | -0.91% | 2.12% | -6.80% | 4.64% | 18.00% |
Profit Margin | 0.55% | -0.93% | 2.61% | -11.13% | -2.20% | 10.74% |
Free Cash Flow Margin | -0.96% | -4.65% | -23.50% | 7.20% | 40.97% | -5.62% |
EBITDA | 0.28 | -0.07 | 2.43 | -3.45 | 2.72 | 9.82 |
EBITDA Margin | 0.27% | -0.07% | 2.87% | -5.98% | 6.08% | 19.99% |
D&A For EBITDA | 0.98 | 0.93 | 0.63 | 0.48 | 0.65 | 0.98 |
EBIT | -0.69 | -1 | 1.79 | -3.93 | 2.07 | 8.84 |
EBIT Margin | -0.66% | -0.91% | 2.12% | -6.80% | 4.64% | 18.00% |
Effective Tax Rate | 110.26% | - | 16.34% | - | - | 22.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.