China Frontier Technology Group (HKG:1661)
Hong Kong · Delayed Price · Currency is HKD 2.580
-0.030 (-1.15%)
Jun 9, 2026, 4:08 PM HKT
HKG:1661 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 223.49 | 78.07 | 32.24 | 4.98 | 12.17 | |
Revenue Growth (YoY) | 186.28% | 142.12% | 547.97% | -59.12% | 36.12% |
Cost of Revenue | 200.96 | 67.93 | 33.08 | 1.48 | 12.38 |
Gross Profit | 22.53 | 10.14 | -0.84 | 3.5 | -0.21 |
Selling, General & Admin | 8.49 | 38.99 | 51.35 | 30.07 | 33.18 |
Other Operating Expenses | 0.45 | -2.1 | -2.07 | -1.03 | 22.37 |
Operating Expenses | 58.76 | 40.35 | 49.28 | 29.04 | 55.55 |
Operating Income | -36.23 | -30.21 | -50.12 | -25.54 | -55.77 |
Interest Expense | -0.05 | -0.48 | -0.06 | - | -0.01 |
Interest & Investment Income | 0.09 | 2.45 | 14.05 | 7.95 | 17.12 |
Earnings From Equity Investments | - | -0.42 | -1.13 | -1.61 | -0.17 |
Currency Exchange Gain (Loss) | -1.39 | 0.57 | 6.83 | 0.86 | -3.92 |
Other Non Operating Income (Expenses) | -1.69 | -19.49 | -43.57 | -9.29 | - |
EBT Excluding Unusual Items | -39.27 | -47.58 | -74.01 | -27.63 | -42.74 |
Gain (Loss) on Sale of Investments | - | 0.89 | -0.42 | -38.84 | -3.22 |
Gain (Loss) on Sale of Assets | 10.04 | 0.32 | 14.59 | -0.1 | 0.12 |
Asset Writedown | - | 0.8 | -21.33 | -0.93 | - |
Other Unusual Items | - | - | - | - | 1.47 |
Pretax Income | -29.23 | -45.56 | -81.17 | -67.5 | -44.38 |
Income Tax Expense | 3.52 | 7.05 | 6 | 8 | 3.5 |
Earnings From Continuing Operations | -32.75 | -52.61 | -87.17 | -75.51 | -47.88 |
Net Income to Company | -32.75 | -52.61 | -87.17 | -75.51 | -47.88 |
Minority Interest in Earnings | 0.01 | 0.03 | -0.01 | 0.03 | 0.03 |
Net Income | -32.74 | -52.58 | -87.18 | -75.48 | -47.85 |
Net Income to Common | -32.74 | -52.58 | -87.18 | -75.48 | -47.85 |
Shares Outstanding (Basic) | 190 | 190 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 190 | 190 | 159 | 159 | 159 |
Shares Change (YoY) | - | 19.46% | - | - | - |
EPS (Basic) | -0.17 | -0.28 | -0.55 | -0.47 | -0.30 |
EPS (Diluted) | -0.17 | -0.28 | -0.55 | -0.47 | -0.30 |
Free Cash Flow | -111.86 | -44.9 | -38.6 | 22.48 | 25.8 |
Free Cash Flow Per Share | -0.59 | -0.24 | -0.24 | 0.14 | 0.16 |
Gross Margin | 10.08% | 12.98% | -2.60% | 70.34% | -1.74% |
Operating Margin | -16.21% | -38.70% | -155.45% | -513.20% | -458.14% |
Profit Margin | -14.65% | -67.36% | -270.38% | -1516.86% | -393.11% |
Free Cash Flow Margin | -50.05% | -57.52% | -119.72% | 451.81% | 211.94% |
EBITDA | -35.93 | -29.96 | -38.27 | -12.68 | -42.76 |
EBITDA Margin | -16.08% | -38.37% | -118.70% | -254.90% | - |
D&A For EBITDA | 0.3 | 0.25 | 11.85 | 12.85 | 13.01 |
EBIT | -36.23 | -30.21 | -50.12 | -25.54 | -55.77 |
EBIT Margin | -16.21% | -38.70% | -155.45% | - | - |