Tianjin Tianbao Energy Co., Ltd. (HKG:1671)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6750
+0.0300 (4.65%)
Sep 1, 2026, 4:08 PM HKT

Tianjin Tianbao Energy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
786.4773.85824.05785713.59617.37
Revenue Growth
1.62%-6.09%4.97%10.01%15.59%28.07%
Net Income
7.698.364.530.267.890.43
Earnings Per Share
0.050.050.030.000.050.00
EPS Growth
-8.04%84.45%1668.69%-96.75%1729.28%-97.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electricity Dispatch and Sales
219.79218.64222.4199.92193.47188.42
Power Generation and Supply (Excl. Photovoltaic Power Generation and Selling)
529.49518.86563.72551.15--
Photovoltaic Power Generation and Selling
7.978.968.192.93--
Others
29.5327.831.5635.127.7617.93
Elimination of Inter-Segment
-0.38-0.4-1.82-4.1-3.3-3.15
Total
786.4773.85824.05785713.59617.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
69.8771.55128.8144.31153.31186.14
Total Debt
405.5341.99435.88451.7328.9299.74
Net Cash (Debt)
-335.63-270.43-307.08-307.4-175.59-113.6
Net Cash Growth
------
Net Cash Per Share
-2.10-1.69-1.92-1.92-1.10-0.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
68.6969.0567.46-35.3536.9572.25
Capital Expenditures
-10.91-14.06-31.03-74.28-153.74-3.96
Free Cash Flow
57.7854.9936.43-109.63-116.7968.29
Free Cash Flow Growth
5.06%50.95%----7.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
2.56%2.22%1.91%0.43%3.23%1.46%
Profit Margin
0.98%1.08%0.55%0.03%1.10%0.07%
FCF Margin
7.35%7.11%4.42%-13.96%-16.37%11.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0300.0260.014-0.024
Dividend Per Share Growth
100.00%85.71%---
Dividend Yield
4.49%4.57%3.99%-6.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.1811.3513.27264.448.52253.92
P/FCF Ratio
1.621.731.65--1.60
PS Ratio
0.120.120.070.090.090.18