Tianjin Tianbao Energy Co., Ltd. (HKG:1671)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7000
-0.0200 (-2.78%)
Aug 11, 2026, 3:13 PM HKT

Tianjin Tianbao Energy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
773.85773.85824.05785713.59617.37
Revenue Growth
-2.94%-6.09%4.97%10.01%15.59%28.07%
Net Income
8.368.364.530.267.890.43
Earnings Per Share
0.050.050.030.000.050.00
EPS Growth
-33.84%84.45%1668.69%-96.75%1729.28%-97.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electricity Dispatch and Sales
218.64218.64222.4199.92193.47188.42
Power Generation and Supply (Excl. Photovoltaic Power Generation and Selling)
518.86518.86563.72551.15--
Photovoltaic Power Generation and Selling
8.968.968.192.93--
Others
27.827.831.5635.127.7617.93
Elimination of Inter-Segment
-0.4-0.4-1.82-4.1-3.3-3.15
Total
773.85773.85824.05785713.59617.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
71.5571.55128.8144.31153.31186.14
Total Debt
341.99341.99435.88451.7328.9299.74
Net Cash (Debt)
-270.43-270.43-307.08-307.4-175.59-113.6
Net Cash Growth
------
Net Cash Per Share
-1.69-1.69-1.92-1.92-1.10-0.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.0569.0567.46-35.3536.9572.25
Capital Expenditures
-14.06-14.06-31.03-74.28-153.74-3.96
Free Cash Flow
54.9954.9936.43-109.63-116.7968.29
Free Cash Flow Growth
-21.49%50.95%----7.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
2.22%2.22%1.91%0.43%3.23%1.46%
Profit Margin
1.08%1.08%0.55%0.03%1.10%0.07%
FCF Margin
7.11%7.11%4.42%-13.96%-16.37%11.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0300.0260.014-0.024
Dividend Per Share Growth
100.00%85.71%---
Dividend Yield
4.20%4.57%3.99%-6.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4011.3513.27264.448.52253.92
P/FCF Ratio
1.881.731.65--1.60
PS Ratio
0.130.120.070.090.090.18