Boer Power Holdings Limited (HKG:1685)
Hong Kong
· Delayed Price · Currency is HKD 0.3400
-0.0100 (-2.86%)
May 6, 2025, 1:43 PM HKT
Boer Power Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 680.28 | 585.55 | 626.62 | 572.64 | 816.67 | Upgrade
|
| Revenue Growth (YoY) | 16.18% | -6.55% | 9.43% | -29.88% | 10.79% | Upgrade
|
| Cost of Revenue | 482.75 | 419.51 | 443.55 | 380.66 | 579.67 | Upgrade
|
| Gross Profit | 197.52 | 166.04 | 183.07 | 191.98 | 237 | Upgrade
|
| Selling, General & Admin | 147.51 | 150.95 | 139.41 | 151.78 | 221.93 | Upgrade
|
| Other Operating Expenses | -9.4 | -33.91 | -3.6 | -0.32 | -5.41 | Upgrade
|
| Operating Expenses | 139.11 | 119.93 | 137.01 | 156.43 | 161.13 | Upgrade
|
| Operating Income | 58.41 | 46.11 | 46.07 | 35.55 | 75.86 | Upgrade
|
| Interest Expense | -22.9 | -30.34 | -27.69 | -27.41 | -35.96 | Upgrade
|
| Interest & Investment Income | 7.06 | 16.6 | 13.7 | 0.92 | 0.96 | Upgrade
|
| EBT Excluding Unusual Items | 42.57 | 32.36 | 32.07 | 9.06 | 40.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.14 | 0.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.7 | 0.31 | 0.02 | 94.69 | 1.3 | Upgrade
|
| Asset Writedown | - | - | - | -9.2 | - | Upgrade
|
| Pretax Income | 38.87 | 32.67 | 32.09 | 96.68 | 42.85 | Upgrade
|
| Income Tax Expense | 7.74 | 3.81 | 2 | 84.22 | 33.51 | Upgrade
|
| Earnings From Continuing Operations | 31.13 | 28.86 | 30.09 | 12.46 | 9.33 | Upgrade
|
| Minority Interest in Earnings | -0.08 | 0.04 | 0.14 | -0.32 | 6.49 | Upgrade
|
| Net Income | 31.05 | 28.9 | 30.23 | 12.14 | 15.82 | Upgrade
|
| Net Income to Common | 31.05 | 28.9 | 30.23 | 12.14 | 15.82 | Upgrade
|
| Net Income Growth | 7.45% | -4.41% | 148.98% | -23.27% | 354.71% | Upgrade
|
| Shares Outstanding (Basic) | 769 | 769 | 759 | 757 | 749 | Upgrade
|
| Shares Outstanding (Diluted) | 769 | 769 | 759 | 757 | 749 | Upgrade
|
| Shares Change (YoY) | 0.00% | 1.34% | 0.18% | 1.07% | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 7.45% | -5.67% | 148.54% | -24.08% | 354.75% | Upgrade
|
| Free Cash Flow | 165.8 | 224.69 | 193.28 | 370.09 | 332.1 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.29 | 0.26 | 0.49 | 0.44 | Upgrade
|
| Dividend Per Share | 0.011 | - | - | - | - | Upgrade
|
| Gross Margin | 29.04% | 28.36% | 29.22% | 33.52% | 29.02% | Upgrade
|
| Operating Margin | 8.59% | 7.87% | 7.35% | 6.21% | 9.29% | Upgrade
|
| Profit Margin | 4.56% | 4.93% | 4.82% | 2.12% | 1.94% | Upgrade
|
| Free Cash Flow Margin | 24.37% | 38.37% | 30.84% | 64.63% | 40.66% | Upgrade
|
| EBITDA | 74.79 | 64.17 | 64.12 | 56.77 | 101.7 | Upgrade
|
| EBITDA Margin | 11.00% | 10.96% | 10.23% | 9.91% | 12.45% | Upgrade
|
| D&A For EBITDA | 16.39 | 18.06 | 18.05 | 21.22 | 25.84 | Upgrade
|
| EBIT | 58.41 | 46.11 | 46.07 | 35.55 | 75.86 | Upgrade
|
| EBIT Margin | 8.59% | 7.87% | 7.35% | 6.21% | 9.29% | Upgrade
|
| Effective Tax Rate | 19.91% | 11.67% | 6.22% | 87.11% | 78.22% | Upgrade
|
Updated Aug 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.