Boer Power Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	418	115	160	205	316	383
Market Cap Growth	171.70%	-27.88%	-21.79%	-35.37%	-17.38%	98.00%
Enterprise Value	716	387	612	705	947	1,522
Last Close Price	0.54	0.14	0.19	0.25	0.39	0.46
PE Ratio	11.88	3.49	5.02	5.98	21.23	20.38
Forward PE	-	2.44	2.44	2.44	2.44	2.44
PS Ratio	0.53	0.16	0.25	0.29	0.45	0.40
PB Ratio	1.28	0.35	0.48	0.63	0.96	1.63
P/TBV Ratio	1.29	0.35	0.48	0.63	0.97	1.24
P/FCF Ratio	22.83	0.65	0.65	0.94	0.70	0.97
P/OCF Ratio	18.39	0.64	0.64	0.92	0.69	0.97
PEG Ratio	-	0.19	0.19	0.19	0.19	0.19
EV/Sales Ratio	0.91	0.53	0.95	1.00	1.35	1.57
EV/EBITDA Ratio	10.31	4.86	8.65	9.73	13.60	12.60
EV/EBIT Ratio	14.14	6.22	12.05	13.54	21.71	16.89
EV/FCF Ratio	39.11	2.19	2.47	3.23	2.09	3.86
Debt / Equity Ratio	1.14	0.84	1.19	1.52	2.15	4.53
Debt / EBITDA Ratio	5.36	3.45	5.50	6.76	9.65	8.44
Debt / FCF Ratio	20.32	1.57	1.59	2.27	1.55	2.70
Net Debt / Equity Ratio	0.92	0.56	1.01	1.31	1.86	4.33
Net Debt / EBITDA Ratio	4.35	2.34	4.76	5.91	8.76	8.43
Net Debt / FCF Ratio	16.32	1.06	1.36	1.96	1.34	2.58
Asset Turnover	0.52	0.45	0.41	0.46	0.41	0.48
Inventory Turnover	3.22	3.41	2.95	3.09	2.62	4.33
Quick Ratio	0.65	0.64	0.62	0.75	0.70	0.75
Current Ratio	1.12	1.13	1.03	1.12	1.08	1.20
Return on Equity (ROE)	11.12%	10.16%	9.77%	10.81%	5.35%	4.95%
Return on Assets (ROA)	2.09%	2.42%	2.01%	2.13%	1.58%	2.80%
Return on Invested Capital (ROIC)	6.65%	8.55%	6.39%	6.03%	0.50%	1.40%
Return on Capital Employed (ROCE)	10.80%	12.90%	9.90%	9.20%	8.20%	10.90%
Earnings Yield	8.39%	28.65%	19.91%	16.71%	4.71%	4.91%
FCF Yield	4.38%	152.98%	154.77%	106.84%	143.56%	102.97%
Dividend Yield	2.31%	8.47%	-	-	-	-
Payout Ratio	52.80%	-	-	-	-	-
Buyback Yield / Dilution	-0.29%	-0.00%	-1.34%	-0.18%	-1.07%	-
Total Shareholder Return	1.51%	8.47%	-1.34%	-0.18%	-1.07%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.