SUNeVision Holdings Ltd. (HKG: 1686)
Hong Kong
· Delayed Price · Currency is HKD 3.770
+0.050 (1.34%)
Oct 10, 2024, 4:08 PM HKT
SUNeVision Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 2,674 | 2,674 | 2,346 | 2,086 | 1,874 | 1,714 | Upgrade
|
| Revenue Growth (YoY) | 13.96% | 13.96% | 12.47% | 11.31% | 9.34% | 9.80% | Upgrade
|
| Cost of Revenue | 1,259 | 1,259 | 1,025 | 884.42 | 769.79 | 722.01 | Upgrade
|
| Gross Profit | 1,414 | 1,414 | 1,321 | 1,201 | 1,104 | 991.84 | Upgrade
|
| Selling, General & Admin | 154.96 | 154.96 | 154.1 | 161.6 | 147.95 | 141.31 | Upgrade
|
| Other Operating Expenses | -6.18 | -6.18 | -4.42 | -2.01 | -4.12 | -5.5 | Upgrade
|
| Operating Expenses | 148.78 | 148.78 | 149.68 | 159.6 | 143.83 | 135.81 | Upgrade
|
| Operating Income | 1,266 | 1,266 | 1,171 | 1,042 | 960.33 | 856.03 | Upgrade
|
| Interest Expense | -191.12 | -191.12 | -79.38 | -7.46 | -5.04 | -18.32 | Upgrade
|
| Interest & Investment Income | 13.57 | 13.57 | 5.82 | 0.75 | 0.89 | 6.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.52 | -28.52 | -29.39 | -22.25 | -17.28 | -17.79 | Upgrade
|
| EBT Excluding Unusual Items | 1,060 | 1,060 | 1,068 | 1,013 | 938.91 | 826.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 15.53 | - | - | - | Upgrade
|
| Pretax Income | 1,060 | 1,060 | 1,084 | 1,013 | 938.91 | 826.7 | Upgrade
|
| Income Tax Expense | 152.32 | 152.32 | 178.33 | 166.03 | 151.18 | 132.37 | Upgrade
|
| Earnings From Continuing Operations | 907.19 | 907.19 | 905.37 | 846.83 | 787.73 | 694.32 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 88.93 | Upgrade
|
| Net Income to Company | 907.19 | 907.19 | 905.37 | 846.83 | 787.73 | 783.25 | Upgrade
|
| Net Income | 907.19 | 907.19 | 905.37 | 846.83 | 787.73 | 783.25 | Upgrade
|
| Net Income to Common | 907.19 | 907.19 | 905.37 | 846.83 | 787.73 | 783.25 | Upgrade
|
| Net Income Growth | 0.20% | 0.20% | 6.91% | 7.50% | 0.57% | -9.47% | Upgrade
|
| Shares Outstanding (Basic) | 4,059 | 4,059 | 4,059 | 4,058 | 4,054 | 4,048 | Upgrade
|
| Shares Outstanding (Diluted) | 4,059 | 4,059 | 4,059 | 4,063 | 4,060 | 4,052 | Upgrade
|
| Shares Change (YoY) | - | - | -0.09% | 0.08% | 0.18% | 0.03% | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.19 | Upgrade
|
| EPS Growth | 0.22% | 0.22% | 7.01% | 7.42% | 0.39% | -9.50% | Upgrade
|
| Free Cash Flow | -1,389 | -1,389 | -472.34 | -415.25 | -552.28 | 238.77 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.34 | -0.12 | -0.10 | -0.14 | 0.06 | Upgrade
|
| Dividend Per Share | 0.112 | 0.112 | 0.112 | 0.208 | 0.194 | 0.175 | Upgrade
|
| Dividend Growth | 0% | 0% | -46.15% | 7.22% | 10.86% | 6.06% | Upgrade
|
| Gross Margin | 52.90% | 52.90% | 56.30% | 57.60% | 58.92% | 57.87% | Upgrade
|
| Operating Margin | 47.34% | 47.34% | 49.92% | 49.95% | 51.25% | 49.95% | Upgrade
|
| Profit Margin | 33.93% | 33.93% | 38.59% | 40.60% | 42.04% | 45.70% | Upgrade
|
| Free Cash Flow Margin | -51.94% | -51.94% | -20.13% | -19.91% | -29.47% | 13.93% | Upgrade
|
| EBITDA | 1,631 | 1,631 | 1,462 | 1,309 | 1,168 | 984.07 | Upgrade
|
| EBITDA Margin | 60.99% | 60.99% | 62.32% | 62.76% | 62.31% | 57.42% | Upgrade
|
| D&A For EBITDA | 365.12 | 365.12 | 290.85 | 267.26 | 207.26 | 128.04 | Upgrade
|
| EBIT | 1,266 | 1,266 | 1,171 | 1,042 | 960.33 | 856.03 | Upgrade
|
| EBIT Margin | 47.34% | 47.34% | 49.92% | 49.95% | 51.25% | 49.95% | Upgrade
|
| Effective Tax Rate | 14.38% | 14.38% | 16.46% | 16.39% | 16.10% | 16.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.