SUNeVision Holdings Ltd. (HKG:1686)
Hong Kong · Delayed Price · Currency is HKD 6.29
-0.10 (-1.56%)
At close: Mar 6, 2026
SUNeVision Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,976 | 2,938 | 2,674 | 2,346 | 2,086 | 1,874 | |
Revenue Growth (YoY) | 4.29% | 9.90% | 13.96% | 12.47% | 11.31% | 9.34% |
Cost of Revenue | 1,280 | 1,273 | 1,259 | 1,025 | 884.42 | 769.79 |
Gross Profit | 1,696 | 1,665 | 1,414 | 1,321 | 1,201 | 1,104 |
Selling, General & Admin | 193.11 | 180 | 154.96 | 154.1 | 161.6 | 147.95 |
Other Operating Expenses | -2.71 | -3.63 | -6.18 | -4.42 | -2.01 | -4.12 |
Operating Expenses | 190.41 | 176.37 | 148.78 | 149.68 | 159.6 | 143.83 |
Operating Income | 1,505 | 1,489 | 1,266 | 1,171 | 1,042 | 960.33 |
Interest Expense | -258.35 | -301.98 | -191.12 | -79.38 | -7.46 | -5.04 |
Interest & Investment Income | 9.54 | 13.35 | 13.57 | 5.82 | 0.75 | 0.89 |
Other Non Operating Income (Expenses) | -38.03 | -38.03 | -28.52 | -29.39 | -22.25 | -17.28 |
EBT Excluding Unusual Items | 1,218 | 1,162 | 1,060 | 1,068 | 1,013 | 938.91 |
Gain (Loss) on Sale of Investments | 0.07 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 15.53 | - | - |
Asset Writedown | -2 | - | - | - | - | - |
Pretax Income | 1,216 | 1,162 | 1,060 | 1,084 | 1,013 | 938.91 |
Income Tax Expense | 190.03 | 182.65 | 152.32 | 178.33 | 166.03 | 151.18 |
Earnings From Continuing Operations | 1,026 | 979.42 | 907.19 | 905.37 | 846.83 | 787.73 |
Net Income to Company | 1,026 | 979.42 | 907.19 | 905.37 | 846.83 | 787.73 |
Net Income | 1,026 | 979.42 | 907.19 | 905.37 | 846.83 | 787.73 |
Net Income to Common | 1,026 | 979.42 | 907.19 | 905.37 | 846.83 | 787.73 |
Net Income Growth | 7.40% | 7.96% | 0.20% | 6.91% | 7.50% | 0.57% |
Shares Outstanding (Basic) | 4,077 | 4,065 | 4,059 | 4,059 | 4,058 | 4,054 |
Shares Outstanding (Diluted) | 4,078 | 4,066 | 4,059 | 4,059 | 4,063 | 4,060 |
Shares Change (YoY) | 0.46% | 0.16% | - | -0.09% | 0.08% | 0.18% |
EPS (Basic) | 0.25 | 0.24 | 0.22 | 0.22 | 0.21 | 0.19 |
EPS (Diluted) | 0.25 | 0.24 | 0.22 | 0.22 | 0.21 | 0.19 |
EPS Growth | 6.94% | 7.79% | 0.22% | 7.01% | 7.42% | 0.39% |
Free Cash Flow | - | 678.39 | -1,389 | -472.34 | -415.25 | -552.28 |
Free Cash Flow Per Share | - | 0.17 | -0.34 | -0.12 | -0.10 | -0.14 |
Dividend Per Share | - | 0.120 | 0.112 | 0.112 | 0.208 | 0.194 |
Dividend Growth | - | 7.14% | - | -46.15% | 7.22% | 10.86% |
Gross Margin | 56.97% | 56.67% | 52.90% | 56.30% | 57.60% | 58.92% |
Operating Margin | 50.58% | 50.67% | 47.34% | 49.92% | 49.95% | 51.25% |
Profit Margin | 34.49% | 33.34% | 33.93% | 38.59% | 40.60% | 42.04% |
Free Cash Flow Margin | - | 23.09% | -51.94% | -20.13% | -19.91% | -29.47% |
EBITDA | 1,807 | 1,895 | 1,631 | 1,462 | 1,309 | 1,168 |
EBITDA Margin | 60.70% | 64.50% | 60.99% | 62.32% | 62.76% | 62.31% |
D&A For EBITDA | 301.3 | 406.27 | 365.12 | 290.85 | 267.26 | 207.26 |
EBIT | 1,505 | 1,489 | 1,266 | 1,171 | 1,042 | 960.33 |
EBIT Margin | 50.58% | 50.67% | 47.34% | 49.92% | 49.95% | 51.25% |
Effective Tax Rate | 15.62% | 15.72% | 14.38% | 16.46% | 16.39% | 16.10% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.