SUNeVision Holdings Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	2,938	2,674	2,346	2,086	1,874
Revenue Growth (YoY)	9.90%	13.96%	12.47%	11.31%	9.34%
Cost of Revenue	1,273	1,259	1,025	884.42	769.79
Gross Profit	1,665	1,414	1,321	1,201	1,104
Selling, General & Admin	180	154.96	154.1	161.6	147.95
Other Operating Expenses	-3.63	-6.18	-4.42	-2.01	-4.12
Operating Expenses	176.37	148.78	149.68	159.6	143.83
Operating Income	1,489	1,266	1,171	1,042	960.33
Interest Expense	-301.98	-191.12	-79.38	-7.46	-5.04
Interest & Investment Income	13.35	13.57	5.82	0.75	0.89
Other Non Operating Income (Expenses)	-38.03	-28.52	-29.39	-22.25	-17.28
EBT Excluding Unusual Items	1,162	1,060	1,068	1,013	938.91
Gain (Loss) on Sale of Assets	-	-	15.53	-	-
Pretax Income	1,162	1,060	1,084	1,013	938.91
Income Tax Expense	182.65	152.32	178.33	166.03	151.18
Earnings From Continuing Operations	979.42	907.19	905.37	846.83	787.73
Net Income to Company	979.42	907.19	905.37	846.83	787.73
Net Income	979.42	907.19	905.37	846.83	787.73
Net Income to Common	979.42	907.19	905.37	846.83	787.73
Net Income Growth	7.96%	0.20%	6.91%	7.50%	0.57%
Shares Outstanding (Basic)	4,065	4,059	4,059	4,058	4,054
Shares Outstanding (Diluted)	4,066	4,059	4,059	4,063	4,060
Shares Change (YoY)	0.16%	-	-0.09%	0.08%	0.18%
EPS (Basic)	0.24	0.22	0.22	0.21	0.19
EPS (Diluted)	0.24	0.22	0.22	0.21	0.19
EPS Growth	7.79%	0.22%	7.01%	7.42%	0.39%
Free Cash Flow	678.39	-1,389	-472.34	-415.25	-552.28
Free Cash Flow Per Share	0.17	-0.34	-0.12	-0.10	-0.14
Dividend Per Share	0.120	0.112	0.112	0.208	0.194
Dividend Growth	7.14%	-	-46.15%	7.22%	10.86%
Gross Margin	56.67%	52.90%	56.30%	57.60%	58.92%
Operating Margin	50.67%	47.34%	49.92%	49.95%	51.25%
Profit Margin	33.34%	33.93%	38.59%	40.60%	42.04%
Free Cash Flow Margin	23.09%	-51.94%	-20.13%	-19.91%	-29.47%
EBITDA	1,895	1,631	1,462	1,309	1,168
EBITDA Margin	64.50%	60.99%	62.32%	62.76%	62.31%
D&A For EBITDA	406.27	365.12	290.85	267.26	207.26
EBIT	1,489	1,266	1,171	1,042	960.33
EBIT Margin	50.67%	47.34%	49.92%	49.95%	51.25%
Effective Tax Rate	15.72%	14.38%	16.46%	16.39%	16.10%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.