Huaxi Holdings Company Limited (HKG:1689)
0.3800
0.00 (0.00%)
At close: Feb 13, 2026
Huaxi Holdings Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 146.86 | 143.77 | 155.39 | 194.54 | 404.56 | 373.39 | |
Revenue Growth (YoY) | -0.28% | -7.48% | -20.12% | -51.91% | 8.35% | -0.70% |
Cost of Revenue | 128.62 | 136.39 | 122.09 | 147.48 | 288.86 | 221.75 |
Gross Profit | 18.24 | 7.38 | 33.3 | 47.06 | 115.7 | 151.64 |
Selling, General & Admin | 39.95 | 42.23 | 46.74 | 49.81 | 50.64 | 43.27 |
Operating Expenses | 71.25 | 67.96 | 57.63 | 73.89 | 58.67 | 43.36 |
Operating Income | -53.02 | -60.58 | -24.34 | -26.84 | 57.03 | 108.29 |
Interest Expense | -0.41 | -0.71 | -0.9 | -1.07 | -0.12 | -0.15 |
Interest & Investment Income | 1.31 | 1.33 | 1.79 | 2.2 | 3.52 | 5.13 |
Earnings From Equity Investments | -0.27 | -0.27 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.02 | 1.59 | 0.02 | 0.19 | -0.65 | -2.56 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.39 | -0.1 |
EBT Excluding Unusual Items | -52.37 | -58.65 | -23.43 | -25.52 | 59.39 | 110.59 |
Gain (Loss) on Sale of Investments | 6.69 | -5.62 | -10.77 | -28.43 | -11.73 | 6.17 |
Gain (Loss) on Sale of Assets | -0.43 | -1.85 | -1.28 | - | - | - |
Asset Writedown | -53.88 | -53.88 | -6.96 | -4.33 | - | - |
Pretax Income | -99.99 | -120 | -42.45 | -58.28 | 47.66 | 116.76 |
Income Tax Expense | -7.64 | -8.93 | -0.82 | -4.91 | 11.19 | 23.48 |
Earnings From Continuing Operations | -92.35 | -111.07 | -41.63 | -53.37 | 36.48 | 93.28 |
Minority Interest in Earnings | 0.28 | 0.31 | 0.45 | 0.26 | 0.52 | 0.99 |
Net Income | -92.07 | -110.77 | -41.18 | -53.11 | 37 | 94.28 |
Net Income to Common | -92.07 | -110.77 | -41.18 | -53.11 | 37 | 94.28 |
Net Income Growth | - | - | - | - | -60.76% | 0.49% |
Shares Outstanding (Basic) | 701 | 701 | 701 | 701 | 701 | 701 |
Shares Outstanding (Diluted) | 701 | 701 | 701 | 701 | 701 | 702 |
Shares Change (YoY) | - | - | - | - | -0.05% | -1.39% |
EPS (Basic) | -0.13 | -0.16 | -0.06 | -0.08 | 0.05 | 0.13 |
EPS (Diluted) | -0.13 | -0.16 | -0.06 | -0.08 | 0.05 | 0.13 |
EPS Growth | - | - | - | - | -60.73% | 1.83% |
Free Cash Flow | 13.85 | 13.31 | -2.32 | 25.44 | 37.5 | -17.23 |
Free Cash Flow Per Share | 0.02 | 0.02 | -0.00 | 0.04 | 0.05 | -0.03 |
Dividend Per Share | - | - | - | - | 0.040 | 0.080 |
Dividend Growth | - | - | - | - | -50.00% | -5.88% |
Gross Margin | 12.42% | 5.13% | 21.43% | 24.19% | 28.60% | 40.61% |
Operating Margin | -36.10% | -42.14% | -15.66% | -13.79% | 14.10% | 29.00% |
Profit Margin | -62.70% | -77.04% | -26.50% | -27.30% | 9.14% | 25.25% |
Free Cash Flow Margin | 9.43% | 9.25% | -1.49% | 13.08% | 9.27% | -4.61% |
EBITDA | -46.71 | -53.41 | -15.35 | -19.43 | 67.78 | 121.94 |
EBITDA Margin | -31.81% | -37.15% | -9.88% | -9.99% | 16.75% | 32.66% |
D&A For EBITDA | 6.31 | 7.17 | 8.99 | 7.4 | 10.75 | 13.65 |
EBIT | -53.02 | -60.58 | -24.34 | -26.84 | 57.03 | 108.29 |
EBIT Margin | -36.10% | -42.14% | -15.66% | -13.79% | 14.10% | 29.00% |
Effective Tax Rate | - | - | - | - | 23.47% | 20.11% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.