Tencent Music Entertainment Group (HKG:1698)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
68.15
-3.15 (-4.42%)
Last updated: May 30, 2025

HKG:1698 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
28,98928,40127,75228,33931,24429,153
Upgrade
Revenue Growth (YoY)
5.35%2.34%-2.07%-9.30%7.17%14.62%
Upgrade
Cost of Revenue
16,49316,37617,95719,56621,84019,851
Upgrade
Gross Profit
12,49612,0259,7958,7739,4049,302
Upgrade
Selling, General & Admin
4,6834,6765,0185,5576,6875,576
Upgrade
Other Operating Expenses
-2,615-221-222-334-423-315
Upgrade
Operating Expenses
2,0684,4554,7965,2236,2645,261
Upgrade
Operating Income
10,4287,5704,9993,5503,1404,041
Upgrade
Interest Expense
-119-124-124-115-120-99
Upgrade
Interest & Investment Income
1,2321,2131,067725557622
Upgrade
Earnings From Equity Investments
1379612738-4719
Upgrade
Currency Exchange Gain (Loss)
3030-177-12
Upgrade
EBT Excluding Unusual Items
11,7088,7856,0524,2053,5294,585
Upgrade
Gain (Loss) on Sale of Investments
-52-52-2326105-4
Upgrade
Gain (Loss) on Sale of Assets
-50-50121-1032
Upgrade
Other Unusual Items
29294141819
Upgrade
Pretax Income
11,6358,7126,0454,3733,6324,632
Upgrade
Income Tax Expense
1,6681,603825534417456
Upgrade
Earnings From Continuing Operations
9,9677,1095,2203,8393,2154,176
Upgrade
Minority Interest in Earnings
-454-465-300-162-186-21
Upgrade
Net Income
9,5136,6444,9203,6773,0294,155
Upgrade
Net Income to Common
9,5136,6444,9203,6773,0294,155
Upgrade
Net Income Growth
83.15%35.04%33.80%21.39%-27.10%4.35%
Upgrade
Shares Outstanding (Basic)
1,5391,5421,5611,6021,6611,657
Upgrade
Shares Outstanding (Diluted)
1,5621,5651,5841,6171,6821,680
Upgrade
Shares Change (YoY)
-1.09%-1.18%-2.04%-3.82%0.08%0.39%
Upgrade
EPS (Basic)
6.184.313.152.301.822.51
Upgrade
EPS (Diluted)
6.084.243.102.281.802.48
Upgrade
EPS Growth
84.42%36.77%35.97%26.67%-27.42%4.20%
Upgrade
Free Cash Flow
9,7899,9567,1727,3965,0804,777
Upgrade
Free Cash Flow Per Share
6.276.364.534.573.022.84
Upgrade
Dividend Per Share
1.3141.3140.972---
Upgrade
Dividend Growth
35.23%35.23%----
Upgrade
Gross Margin
43.11%42.34%35.30%30.96%30.10%31.91%
Upgrade
Operating Margin
35.97%26.65%18.01%12.53%10.05%13.86%
Upgrade
Profit Margin
32.82%23.39%17.73%12.97%9.70%14.25%
Upgrade
Free Cash Flow Margin
33.77%35.05%25.84%26.10%16.26%16.39%
Upgrade
EBITDA
11,1448,2875,7194,7104,1414,779
Upgrade
EBITDA Margin
38.44%29.18%20.61%16.62%13.25%16.39%
Upgrade
D&A For EBITDA
716.257177201,1601,001738
Upgrade
EBIT
10,4287,5704,9993,5503,1404,041
Upgrade
EBIT Margin
35.97%26.65%18.01%12.53%10.05%13.86%
Upgrade
Effective Tax Rate
14.34%18.40%13.65%12.21%11.48%9.84%
Upgrade
Revenue as Reported
28,98928,40127,75228,33931,24429,153
Upgrade
Advertising Expenses
-6116038522,3872,227
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.