Tencent Music Entertainment Group (HKG: 1698)
Hong Kong
· Delayed Price · Currency is HKD 44.80
+1.50 (3.46%)
Nov 21, 2024, 2:18 PM HKT
Tencent Music Entertainment Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 27,836 | 27,752 | 28,339 | 31,244 | 29,153 | 25,434 | Upgrade
|
| Revenue Growth (YoY) | -1.58% | -2.07% | -9.30% | 7.17% | 14.62% | 33.97% | Upgrade
|
| Cost of Revenue | 16,423 | 17,957 | 19,566 | 21,840 | 19,851 | 16,761 | Upgrade
|
| Gross Profit | 11,413 | 9,795 | 8,773 | 9,404 | 9,302 | 8,673 | Upgrade
|
| Selling, General & Admin | 4,768 | 5,018 | 5,557 | 6,687 | 5,576 | 4,744 | Upgrade
|
| Other Operating Expenses | -204 | -222 | -334 | -423 | -315 | -158 | Upgrade
|
| Operating Expenses | 4,564 | 4,796 | 5,223 | 6,264 | 5,261 | 4,586 | Upgrade
|
| Operating Income | 6,849 | 4,999 | 3,550 | 3,140 | 4,041 | 4,087 | Upgrade
|
| Interest Expense | -166 | -124 | -115 | -120 | -99 | -68 | Upgrade
|
| Interest & Investment Income | 1,173 | 1,067 | 725 | 557 | 622 | 615 | Upgrade
|
| Earnings From Equity Investments | 85 | 127 | 38 | -47 | 19 | -18 | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | -17 | 7 | -1 | 2 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 7,924 | 6,052 | 4,205 | 3,529 | 4,585 | 4,620 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23 | -23 | 26 | 105 | -4 | -80 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 12 | 1 | -10 | 32 | - | Upgrade
|
| Other Unusual Items | 4 | 4 | 141 | 8 | 19 | - | Upgrade
|
| Pretax Income | 7,917 | 6,045 | 4,373 | 3,632 | 4,632 | 4,540 | Upgrade
|
| Income Tax Expense | 1,475 | 825 | 534 | 417 | 456 | 563 | Upgrade
|
| Earnings From Continuing Operations | 6,442 | 5,220 | 3,839 | 3,215 | 4,176 | 3,977 | Upgrade
|
| Minority Interest in Earnings | -449 | -300 | -162 | -186 | -21 | 5 | Upgrade
|
| Net Income | 5,993 | 4,920 | 3,677 | 3,029 | 4,155 | 3,982 | Upgrade
|
| Net Income to Common | 5,993 | 4,920 | 3,677 | 3,029 | 4,155 | 3,982 | Upgrade
|
| Net Income Growth | 25.77% | 33.80% | 21.39% | -27.10% | 4.34% | 117.24% | Upgrade
|
| Shares Outstanding (Basic) | 1,546 | 1,561 | 1,602 | 1,661 | 1,657 | 1,636 | Upgrade
|
| Shares Outstanding (Diluted) | 1,569 | 1,584 | 1,617 | 1,682 | 1,680 | 1,674 | Upgrade
|
| Shares Change (YoY) | -1.03% | -2.04% | -3.82% | 0.08% | 0.39% | 5.96% | Upgrade
|
| EPS (Basic) | 3.88 | 3.15 | 2.30 | 1.82 | 2.51 | 2.43 | Upgrade
|
| EPS (Diluted) | 3.82 | 3.10 | 2.28 | 1.80 | 2.48 | 2.38 | Upgrade
|
| EPS Growth | 27.13% | 35.96% | 26.67% | -27.42% | 4.20% | 105.17% | Upgrade
|
| Free Cash Flow | 9,607 | 7,172 | 7,396 | 5,080 | 4,777 | 6,105 | Upgrade
|
| Free Cash Flow Per Share | 6.12 | 4.53 | 4.57 | 3.02 | 2.84 | 3.65 | Upgrade
|
| Dividend Per Share | - | 0.972 | - | - | - | - | Upgrade
|
| Gross Margin | 41.00% | 35.29% | 30.96% | 30.10% | 31.91% | 34.10% | Upgrade
|
| Operating Margin | 24.60% | 18.01% | 12.53% | 10.05% | 13.86% | 16.07% | Upgrade
|
| Profit Margin | 21.53% | 17.73% | 12.98% | 9.69% | 14.25% | 15.66% | Upgrade
|
| Free Cash Flow Margin | 34.51% | 25.84% | 26.10% | 16.26% | 16.39% | 24.00% | Upgrade
|
| EBITDA | 7,454 | 5,719 | 4,424 | 4,141 | 4,779 | 4,609 | Upgrade
|
| EBITDA Margin | 26.78% | 20.61% | 15.61% | 13.25% | 16.39% | 18.12% | Upgrade
|
| D&A For EBITDA | 604.5 | 720 | 874 | 1,001 | 738 | 522 | Upgrade
|
| EBIT | 6,849 | 4,999 | 3,550 | 3,140 | 4,041 | 4,087 | Upgrade
|
| EBIT Margin | 24.60% | 18.01% | 12.53% | 10.05% | 13.86% | 16.07% | Upgrade
|
| Effective Tax Rate | 18.63% | 13.65% | 12.21% | 11.48% | 9.84% | 12.40% | Upgrade
|
| Revenue as Reported | 27,836 | 27,752 | 28,339 | 31,244 | 29,153 | 25,434 | Upgrade
|
| Advertising Expenses | - | 603 | 852 | 2,387 | 2,227 | 1,823 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.