Dongguang Chemical Limited (HKG:1702)
Hong Kong · Delayed Price · Currency is HKD 1.700
+0.150 (9.68%)
Jun 18, 2025, 2:18 PM HKT
Dongguang Chemical Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 84.61 | 190.08 | 194.38 | 266.08 | 125.28 | Upgrade |
Depreciation & Amortization | 135.66 | 136.37 | 134.22 | 162.56 | 163.02 | Upgrade |
Other Amortization | - | - | - | 17.52 | 1.69 | Upgrade |
Loss (Gain) From Sale of Assets | -0.06 | 0.1 | - | -0.4 | - | Upgrade |
Loss (Gain) From Sale of Investments | 2.43 | 0.01 | -0.46 | 3.14 | -6.76 | Upgrade |
Other Operating Activities | -51.19 | 25.78 | 1.17 | 28.78 | 14.11 | Upgrade |
Change in Accounts Receivable | -1.51 | 5.65 | 7.96 | -9.25 | -8.49 | Upgrade |
Change in Inventory | 28.91 | 14.54 | 9.93 | -56.83 | -1.51 | Upgrade |
Change in Accounts Payable | -25.37 | 21.48 | -3.35 | -8.52 | -14.44 | Upgrade |
Change in Unearned Revenue | -41.01 | 23.76 | 8.74 | 3.55 | 21.39 | Upgrade |
Change in Other Net Operating Assets | -12.71 | -42.93 | -46.42 | -56.27 | 18.6 | Upgrade |
Operating Cash Flow | 119.76 | 374.85 | 306.18 | 350.37 | 312.88 | Upgrade |
Operating Cash Flow Growth | -68.05% | 22.43% | -12.61% | 11.98% | -25.25% | Upgrade |
Capital Expenditures | -111.85 | -70.36 | -45.06 | -70.56 | -169.07 | Upgrade |
Sale of Property, Plant & Equipment | 4.43 | 0 | - | - | - | Upgrade |
Divestitures | - | - | - | 23.58 | - | Upgrade |
Investment in Securities | - | - | 0.46 | -3.14 | 6.72 | Upgrade |
Other Investing Activities | -63.58 | 7.46 | 8.22 | 1.87 | -7.55 | Upgrade |
Investing Cash Flow | -171 | -62.89 | -36.38 | -48.25 | -169.9 | Upgrade |
Short-Term Debt Issued | - | - | - | 534 | - | Upgrade |
Long-Term Debt Issued | - | - | - | - | 378 | Upgrade |
Total Debt Issued | - | - | - | 534 | 378 | Upgrade |
Short-Term Debt Repaid | - | - | -96 | -729 | - | Upgrade |
Long-Term Debt Repaid | -0.08 | -0.32 | -0.07 | -0.11 | -529.12 | Upgrade |
Total Debt Repaid | -0.08 | -0.32 | -96.07 | -729.11 | -529.12 | Upgrade |
Net Debt Issued (Repaid) | -0.08 | -0.32 | -96.07 | -195.11 | -151.12 | Upgrade |
Common Dividends Paid | -45.18 | -44.02 | -51.47 | -25.84 | -33.61 | Upgrade |
Other Financing Activities | -5.73 | -8.82 | -11.91 | -18.02 | -18.79 | Upgrade |
Financing Cash Flow | -50.99 | -53.16 | -159.45 | -238.97 | -203.52 | Upgrade |
Foreign Exchange Rate Adjustments | 6.55 | 3.52 | 0.05 | -5.19 | -4.18 | Upgrade |
Net Cash Flow | -95.68 | 262.31 | 110.41 | 57.96 | -64.72 | Upgrade |
Free Cash Flow | 7.91 | 304.49 | 261.12 | 279.81 | 143.82 | Upgrade |
Free Cash Flow Growth | -97.40% | 16.61% | -6.68% | 94.56% | -56.29% | Upgrade |
Free Cash Flow Margin | 0.31% | 10.42% | 8.34% | 9.71% | 7.35% | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.49 | 0.42 | 0.45 | 0.23 | Upgrade |
Cash Interest Paid | 1.81 | 1.96 | 2.6 | 18.02 | 18.79 | Upgrade |
Cash Income Tax Paid | 82.71 | 50.06 | 82.18 | 101.86 | 43.6 | Upgrade |
Levered Free Cash Flow | -57.23 | 320.66 | 234.37 | 245.16 | 111.54 | Upgrade |
Unlevered Free Cash Flow | -55.98 | 321.89 | 235.6 | 256.06 | 122.34 | Upgrade |
Change in Net Working Capital | 135.73 | -96.57 | 24.05 | 98.16 | -17.78 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.