Dragon Mining Limited (HKG:1712)
7.32
-0.36 (-4.69%)
Sep 15, 2025, 4:08 PM HKT
Dragon Mining Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
96.59 | 72.8 | 60.5 | 52.51 | 50 | 69.26 | Upgrade | |
Revenue Growth (YoY) | 66.48% | 20.35% | 15.20% | 5.02% | -27.80% | 30.49% | Upgrade |
Cost of Revenue | 52.65 | 51.61 | 54.55 | 45.17 | 39.72 | 51.6 | Upgrade |
Gross Profit | 43.94 | 21.2 | 5.95 | 7.34 | 10.28 | 17.66 | Upgrade |
Selling, General & Admin | 7.19 | 5.8 | 5.09 | 4.65 | 6.61 | 4.44 | Upgrade |
Other Operating Expenses | 1.54 | 1.55 | -0.66 | -0.88 | -0.01 | -0.01 | Upgrade |
Operating Expenses | 9.28 | 7.55 | 5 | 4.06 | 7.62 | 7.45 | Upgrade |
Operating Income | 34.66 | 13.64 | 0.94 | 3.28 | 2.66 | 10.21 | Upgrade |
Interest Expense | -0.11 | -0.01 | -0.01 | -0.01 | -0.02 | -0.12 | Upgrade |
Interest & Investment Income | 1.13 | 0.74 | 0.6 | 0.1 | 0 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -3.39 | 0.92 | -1.7 | 0.63 | 0.54 | 0.11 | Upgrade |
Other Non Operating Income (Expenses) | -0.13 | -0.14 | -0.15 | 0.74 | 0.42 | 0.3 | Upgrade |
EBT Excluding Unusual Items | 32.16 | 15.16 | -0.31 | 4.74 | 3.61 | 10.51 | Upgrade |
Gain (Loss) on Sale of Investments | -0.02 | 0.34 | -0.41 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 8.25 | - | 0.37 | 0 | Upgrade |
Other Unusual Items | - | 1.55 | - | - | - | - | Upgrade |
Pretax Income | 32.14 | 17.04 | 7.53 | 4.74 | 3.98 | 10.51 | Upgrade |
Income Tax Expense | 8.54 | 4.17 | 2.34 | 2.25 | 3.69 | 0.32 | Upgrade |
Net Income | 23.6 | 12.88 | 5.19 | 2.49 | 0.29 | 10.19 | Upgrade |
Net Income to Common | 23.6 | 12.88 | 5.19 | 2.49 | 0.29 | 10.19 | Upgrade |
Net Income Growth | 230.77% | 148.14% | 108.48% | 752.40% | -97.14% | 61.51% | Upgrade |
Shares Outstanding (Basic) | 158 | 158 | 158 | 158 | 158 | 139 | Upgrade |
Shares Outstanding (Diluted) | 158 | 158 | 158 | 158 | 158 | 139 | Upgrade |
Shares Change (YoY) | -0.01% | -0.02% | -0.03% | 0.33% | 13.55% | - | Upgrade |
EPS (Basic) | 0.15 | 0.08 | 0.03 | 0.02 | 0.00 | 0.07 | Upgrade |
EPS (Diluted) | 0.15 | 0.08 | 0.03 | 0.02 | 0.00 | 0.07 | Upgrade |
EPS Growth | 230.80% | 148.19% | 108.55% | 749.62% | -97.48% | 61.52% | Upgrade |
Free Cash Flow | 39.33 | 20.42 | 3.64 | 3.15 | -2.32 | 9.48 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.13 | 0.02 | 0.02 | -0.01 | 0.07 | Upgrade |
Gross Margin | 45.49% | 29.11% | 9.83% | 13.98% | 20.56% | 25.49% | Upgrade |
Operating Margin | 35.88% | 18.74% | 1.56% | 6.24% | 5.32% | 14.74% | Upgrade |
Profit Margin | 24.43% | 17.69% | 8.58% | 4.74% | 0.58% | 14.72% | Upgrade |
Free Cash Flow Margin | 40.72% | 28.05% | 6.02% | 5.99% | -4.64% | 13.68% | Upgrade |
EBITDA | 43.21 | 20.29 | 10.66 | 9.92 | 8.48 | 20.55 | Upgrade |
EBITDA Margin | 44.73% | 27.86% | 17.62% | 18.88% | 16.96% | 29.67% | Upgrade |
D&A For EBITDA | 8.55 | 6.64 | 9.71 | 6.64 | 5.82 | 10.34 | Upgrade |
EBIT | 34.66 | 13.64 | 0.94 | 3.28 | 2.66 | 10.21 | Upgrade |
EBIT Margin | 35.88% | 18.74% | 1.56% | 6.24% | 5.32% | 14.74% | Upgrade |
Effective Tax Rate | 26.58% | 24.45% | 31.06% | 47.48% | 92.66% | 3.01% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.