Wan Kei Group Holdings Limited (HKG:1718)
0.2150
-0.0030 (-1.38%)
Nov 4, 2025, 3:59 PM HKT
Wan Kei Group Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -51.43 | -20.62 | -47 | -12.76 | -12.24 | Upgrade |
Depreciation & Amortization | 9 | 4.14 | 5.33 | 7.48 | 9.99 | Upgrade |
Loss (Gain) From Sale of Assets | -1.02 | -0.14 | -1.02 | -0.39 | -1.66 | Upgrade |
Asset Writedown & Restructuring Costs | 2.54 | - | 0.22 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | -0.52 | 0.52 | 20.23 | -11.74 | 6.16 | Upgrade |
Loss (Gain) on Equity Investments | - | - | -4.14 | 9.39 | 0.23 | Upgrade |
Provision & Write-off of Bad Debts | 6.13 | -8.4 | 10.07 | 1.06 | 0.04 | Upgrade |
Other Operating Activities | 2.52 | 36.84 | 11.87 | 7.99 | 11.89 | Upgrade |
Change in Accounts Receivable | 38.83 | 24.83 | 6.78 | 4.93 | -47.99 | Upgrade |
Change in Inventory | -9.45 | - | - | - | - | Upgrade |
Change in Accounts Payable | -12.49 | 5.28 | 5.63 | -6.05 | -4.43 | Upgrade |
Change in Other Net Operating Assets | 5.2 | 19.05 | 1.16 | 0.83 | 21.21 | Upgrade |
Operating Cash Flow | -14.98 | 42.29 | 24.36 | 4.91 | -11.9 | Upgrade |
Operating Cash Flow Growth | - | 73.63% | 396.31% | - | - | Upgrade |
Capital Expenditures | -10.61 | -1.74 | -2.03 | -3.74 | -4.59 | Upgrade |
Sale of Property, Plant & Equipment | 1.52 | 0.14 | 1.1 | 0.39 | 1.66 | Upgrade |
Cash Acquisitions | -5 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -0.94 | - | - | - | - | Upgrade |
Investment in Securities | 1.6 | - | 26.68 | -3.67 | -61.29 | Upgrade |
Other Investing Activities | 1.15 | 1.93 | 2.79 | 0.26 | 0.26 | Upgrade |
Investing Cash Flow | -12.29 | 0.33 | 28.54 | -6.75 | -63.97 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 19 | Upgrade |
Total Debt Issued | - | - | - | - | 19 | Upgrade |
Short-Term Debt Repaid | -16.91 | -18.68 | -65 | - | -13 | Upgrade |
Long-Term Debt Repaid | -4.73 | -1.49 | -3.18 | -3.14 | -3.08 | Upgrade |
Total Debt Repaid | -21.64 | -20.17 | -68.18 | -3.14 | -16.08 | Upgrade |
Net Debt Issued (Repaid) | -21.64 | -20.17 | -68.18 | -3.14 | 2.92 | Upgrade |
Issuance of Common Stock | 19.2 | - | - | - | - | Upgrade |
Repurchase of Common Stock | - | - | - | - | -19.43 | Upgrade |
Other Financing Activities | -1.25 | -0.19 | -0.16 | -0.29 | -0.41 | Upgrade |
Financing Cash Flow | -3.68 | -20.36 | -68.35 | -3.43 | -16.91 | Upgrade |
Foreign Exchange Rate Adjustments | -0.38 | -0.46 | -0.37 | 0.62 | 1.01 | Upgrade |
Net Cash Flow | -31.32 | 21.81 | -15.82 | -4.65 | -91.77 | Upgrade |
Free Cash Flow | -25.59 | 40.56 | 22.33 | 1.17 | -16.49 | Upgrade |
Free Cash Flow Growth | - | 81.64% | 1811.58% | - | - | Upgrade |
Free Cash Flow Margin | -8.50% | 14.05% | 7.08% | 0.44% | -5.62% | Upgrade |
Free Cash Flow Per Share | -0.20 | 0.43 | 0.24 | 0.01 | -0.18 | Upgrade |
Cash Interest Paid | 0.75 | 0.19 | 0.16 | 0.29 | 0.41 | Upgrade |
Cash Income Tax Paid | 1.88 | 1.17 | -1.57 | 3.22 | 0.78 | Upgrade |
Levered Free Cash Flow | -18.36 | 5.62 | 62.38 | -44.65 | -11.04 | Upgrade |
Unlevered Free Cash Flow | -11.76 | 11.34 | 69.03 | -37.85 | -4.43 | Upgrade |
Change in Working Capital | 22.09 | 46.68 | 13.57 | -0.3 | -31.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.