Man Shun Group (Holdings) Limited (HKG:1746)
Hong Kong · Delayed Price · Currency is HKD 0.5300
+0.0250 (4.95%)
Sep 8, 2026, 3:59 PM HKT
Man Shun Group (Holdings) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 115.45 | 97.62 | 131.26 | 152.95 | 125.09 | 121.67 | |
Revenue Growth | 9.03% | -25.63% | -14.18% | 22.27% | 2.81% | -4.64% |
Cost of Revenue | 100.26 | 80.35 | 117.87 | 133.74 | 106.38 | 100.71 |
Gross Profit | 15.19 | 17.26 | 13.38 | 19.21 | 18.71 | 20.96 |
Selling, General & Admin | 24.26 | 24.14 | 28.29 | 28.47 | 24.69 | 25.1 |
Operating Expenses | 24.26 | 24.14 | 28.29 | 28.47 | 24.69 | 25.1 |
Operating Income | -9.07 | -6.88 | -14.9 | -9.26 | -5.99 | -4.14 |
Interest Expense | -0.04 | -0.06 | -0.09 | -0.07 | -0.06 | -0.08 |
Interest & Investment Income | 1.18 | 1.24 | 2.44 | 2.82 | 0.65 | 0.15 |
Other Non Operating Income (Expenses) | 5.62 | 3.17 | 5.44 | 7.21 | 2.63 | 1.72 |
EBT Excluding Unusual Items | -2.31 | -2.53 | -7.11 | 0.7 | -2.76 | -2.35 |
Gain (Loss) on Sale of Assets | - | - | 0.17 | - | - | 0.01 |
Other Unusual Items | 0 | - | 0 | 0 | 3.01 | 0.12 |
Pretax Income | -2.31 | -2.53 | -6.93 | 0.7 | 0.25 | -2.23 |
Income Tax Expense | -0.01 | -0.01 | -0.07 | 0.02 | 0.01 | - |
Net Income | -2.29 | -2.51 | -6.86 | 0.68 | 0.24 | -2.23 |
Net Income to Common | -2.29 | -2.51 | -6.86 | 0.68 | 0.24 | -2.23 |
Net Income Growth | - | - | - | 185.71% | - | - |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | -0.00 |
EPS Growth | - | - | - | 240.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 20.25 | -0.39 | 18.97 | -20.29 | -5.07 |
Free Cash Flow Per Share | - | 0.02 | - | 0.02 | -0.02 | -0.01 |
Gross Margin | 13.16% | 17.68% | 10.20% | 12.56% | 14.95% | 17.23% |
Operating Margin | -7.86% | -7.05% | -11.36% | -6.05% | -4.78% | -3.40% |
Profit Margin | -1.99% | -2.57% | -5.23% | 0.45% | 0.19% | -1.83% |
Free Cash Flow Margin | - | 20.75% | -0.29% | 12.40% | -16.22% | -4.17% |
EBITDA | -8.73 | -6.54 | -14.54 | -8.58 | -5.69 | -3.92 |
EBITDA Margin | -7.56% | -6.70% | -11.07% | -5.61% | -4.54% | -3.22% |
D&A For EBITDA | 0.34 | 0.34 | 0.37 | 0.68 | 0.3 | 0.22 |
EBIT | -9.07 | -6.88 | -14.9 | -9.26 | -5.99 | -4.14 |
EBIT Margin | -7.86% | -7.05% | -11.36% | -6.05% | -4.78% | -3.40% |
Effective Tax Rate | - | - | - | 3.27% | 5.56% | - |