Xin Yuan Enterprises Group Limited (HKG:1748)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.760
+0.210 (13.55%)
Feb 20, 2025, 3:23 PM HKT

HKG:1748 Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
21.1119.8921.0622.7438.313.85
Short-Term Investments
-0.760.630.810.510.31
Cash & Short-Term Investments
21.1120.6521.6923.5638.824.16
Cash Growth
18.43%-4.79%-7.93%-39.31%833.08%-54.72%
Accounts Receivable
-0.461.030.330.61.3
Other Receivables
0.590.140.180.150.060.15
Receivables
0.590.61.210.490.661.45
Inventory
1.411.171.081.651.782.17
Other Current Assets
----1.471.4
Total Current Assets
23.1122.4123.9725.6942.729.17
Property, Plant & Equipment
162.72162.74157.82162.03169.93191.33
Total Assets
185.83185.15181.8187.72212.65200.5

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1.932.981.41.583.065.9
Current Portion of Long-Term Debt
6.36.256.1410.913.0817.22
Current Portion of Leases
0.160.230.20.1914.3417.12
Current Unearned Revenue
---0.13-0.26
Other Current Liabilities
1.22.042.32.772.491.02
Total Current Liabilities
9.5811.5110.0415.5732.9741.52
Long-Term Debt
22.8226.1232.5847.3247.1623.62
Long-Term Leases
-0.030.260.460.6514.33
Total Liabilities
32.437.6642.8863.3680.7779.47

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
4.44.44.44.44.44.4
Additional Paid-In Capital
74.8974.8974.8974.8974.8974.89
Retained Earnings
64.0758.149.5935.0342.56-0.04
Comprehensive Income & Other
10.0610.110.0410.0410.0341.77
Total Common Equity
153.42147.49138.92124.37131.88121.03
Shareholders' Equity
153.42147.49138.92124.37131.88121.03
Total Liabilities & Equity
185.83185.15181.8187.72212.65200.5

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
29.2832.6339.1858.8775.2272.29
Net Cash (Debt)
-8.17-11.99-17.49-35.32-36.41-68.13
Net Cash Growth
------
Net Cash Per Share
-0.02-0.03-0.04-0.08-0.08-0.15
Filing Date Shares Outstanding
440440440440440440
Total Common Shares Outstanding
440440440440440440
Working Capital
13.5310.913.9410.129.75-32.35
Book Value Per Share
0.350.340.320.280.300.28
Tangible Book Value
153.42147.49138.92124.37131.88121.03
Tangible Book Value Per Share
0.350.340.320.280.300.28
Machinery
-210.67211.15227.31170.36137.36
Construction In Progress
-29.716.89---
Leasehold Improvements
-0.160.160.160.15-