Xin Yuan Enterprises Group Limited (HKG:1748)
1.760
+0.210 (13.55%)
Feb 20, 2025, 3:23 PM HKT
HKG:1748 Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 21.11 | 19.89 | 21.06 | 22.74 | 38.31 | 3.85 |
Short-Term Investments | - | 0.76 | 0.63 | 0.81 | 0.51 | 0.31 |
Cash & Short-Term Investments | 21.11 | 20.65 | 21.69 | 23.56 | 38.82 | 4.16 |
Cash Growth | 18.43% | -4.79% | -7.93% | -39.31% | 833.08% | -54.72% |
Accounts Receivable | - | 0.46 | 1.03 | 0.33 | 0.6 | 1.3 |
Other Receivables | 0.59 | 0.14 | 0.18 | 0.15 | 0.06 | 0.15 |
Receivables | 0.59 | 0.6 | 1.21 | 0.49 | 0.66 | 1.45 |
Inventory | 1.41 | 1.17 | 1.08 | 1.65 | 1.78 | 2.17 |
Other Current Assets | - | - | - | - | 1.47 | 1.4 |
Total Current Assets | 23.11 | 22.41 | 23.97 | 25.69 | 42.72 | 9.17 |
Property, Plant & Equipment | 162.72 | 162.74 | 157.82 | 162.03 | 169.93 | 191.33 |
Total Assets | 185.83 | 185.15 | 181.8 | 187.72 | 212.65 | 200.5 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.93 | 2.98 | 1.4 | 1.58 | 3.06 | 5.9 |
Current Portion of Long-Term Debt | 6.3 | 6.25 | 6.14 | 10.9 | 13.08 | 17.22 |
Current Portion of Leases | 0.16 | 0.23 | 0.2 | 0.19 | 14.34 | 17.12 |
Current Unearned Revenue | - | - | - | 0.13 | - | 0.26 |
Other Current Liabilities | 1.2 | 2.04 | 2.3 | 2.77 | 2.49 | 1.02 |
Total Current Liabilities | 9.58 | 11.51 | 10.04 | 15.57 | 32.97 | 41.52 |
Long-Term Debt | 22.82 | 26.12 | 32.58 | 47.32 | 47.16 | 23.62 |
Long-Term Leases | - | 0.03 | 0.26 | 0.46 | 0.65 | 14.33 |
Total Liabilities | 32.4 | 37.66 | 42.88 | 63.36 | 80.77 | 79.47 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 |
Additional Paid-In Capital | 74.89 | 74.89 | 74.89 | 74.89 | 74.89 | 74.89 |
Retained Earnings | 64.07 | 58.1 | 49.59 | 35.03 | 42.56 | -0.04 |
Comprehensive Income & Other | 10.06 | 10.1 | 10.04 | 10.04 | 10.03 | 41.77 |
Total Common Equity | 153.42 | 147.49 | 138.92 | 124.37 | 131.88 | 121.03 |
Shareholders' Equity | 153.42 | 147.49 | 138.92 | 124.37 | 131.88 | 121.03 |
Total Liabilities & Equity | 185.83 | 185.15 | 181.8 | 187.72 | 212.65 | 200.5 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29.28 | 32.63 | 39.18 | 58.87 | 75.22 | 72.29 |
Net Cash (Debt) | -8.17 | -11.99 | -17.49 | -35.32 | -36.41 | -68.13 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.02 | -0.03 | -0.04 | -0.08 | -0.08 | -0.15 |
Filing Date Shares Outstanding | 440 | 440 | 440 | 440 | 440 | 440 |
Total Common Shares Outstanding | 440 | 440 | 440 | 440 | 440 | 440 |
Working Capital | 13.53 | 10.9 | 13.94 | 10.12 | 9.75 | -32.35 |
Book Value Per Share | 0.35 | 0.34 | 0.32 | 0.28 | 0.30 | 0.28 |
Tangible Book Value | 153.42 | 147.49 | 138.92 | 124.37 | 131.88 | 121.03 |
Tangible Book Value Per Share | 0.35 | 0.34 | 0.32 | 0.28 | 0.30 | 0.28 |
Machinery | - | 210.67 | 211.15 | 227.31 | 170.36 | 137.36 |
Construction In Progress | - | 29.7 | 16.89 | - | - | - |
Leasehold Improvements | - | 0.16 | 0.16 | 0.16 | 0.15 | - |