AI Energy Engineering Holdings Limited (HKG:1751)

HKG:1751 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	72.22	97.13	121.19	75.66	101.67
Revenue Growth (YoY)	-25.64%	-19.85%	60.17%	-25.58%	-6.59%
Cost of Revenue	54.16	65.23	91.73	58.97	115.54
Gross Profit	18.06	31.9	29.46	16.69	-13.87
Selling, General & Admin	28.07	25.2	24.5	21.48	25.99
Other Operating Expenses	0.26	3.31	-1.11	0.18	-5.89
Operating Expenses	28.33	32.15	27.38	25.25	24.01
Operating Income	-10.27	-0.25	2.08	-8.56	-37.87
Interest Expense	-1.08	-0.98	-1.11	-0.87	-0.86
Interest & Investment Income	-	0.81	0.33	0.01	0.03
EBT Excluding Unusual Items	-11.35	-0.42	1.29	-9.42	-38.71
Gain (Loss) on Sale of Assets	-	0.91	0.02	0.16	0.4
Asset Writedown	-	-	-	-	-2.6
Pretax Income	-11.35	0.5	1.32	-9.26	-40.9
Income Tax Expense	-	-	-	-0.23	0.1
Net Income	-11.35	0.5	1.32	-9.03	-41
Net Income to Common	-11.35	0.5	1.32	-9.03	-41
Net Income Growth	-	-62.44%	-	-	-
Shares Outstanding (Basic)	242	242	232	161	148
Shares Outstanding (Diluted)	242	242	232	161	148
Shares Change (YoY)	-	4.13%	44.05%	8.69%	10.41%
EPS (Basic)	-0.05	0.00	0.01	-0.06	-0.28
EPS (Diluted)	-0.05	0.00	0.01	-0.06	-0.28
EPS Growth	-	-63.93%	-	-	-
Free Cash Flow	-	4.03	3.23	4.04	-20.41
Free Cash Flow Per Share	-	0.02	0.01	0.03	-0.14
Gross Margin	25.01%	32.84%	24.31%	22.06%	-13.64%
Operating Margin	-14.22%	-0.26%	1.71%	-11.32%	-37.25%
Profit Margin	-15.71%	0.51%	1.09%	-11.94%	-40.33%
Free Cash Flow Margin	-	4.15%	2.67%	5.33%	-20.07%
EBITDA	-6.54	3.48	7.31	-1.45	-29.21
EBITDA Margin	-9.06%	3.58%	6.04%	-1.91%	-28.73%
D&A For EBITDA	3.73	3.73	5.24	7.12	8.66
EBIT	-10.27	-0.25	2.08	-8.56	-37.87
EBIT Margin	-14.22%	-0.26%	1.71%	-11.32%	-37.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.