Bojun Education Company Limited (HKG:1758)
0.1280
0.00 (0.00%)
May 7, 2026, 2:18 PM HKT
Bojun Education Company Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 352.13 | 378.79 | 429.76 | 81.31 | 33.6 | - | |
Revenue Growth (YoY) | -14.05% | -11.86% | 428.58% | 141.95% | - | - |
Cost of Revenue | 242.31 | 234.11 | 224.86 | 69.39 | 16.84 | 23.7 |
Gross Profit | 109.81 | 144.68 | 204.9 | 11.92 | 16.77 | -23.7 |
Selling, General & Admin | 194.5 | 181.21 | 152.33 | 38.21 | 34.65 | 31.47 |
Operating Expenses | 194.5 | 181.21 | 152.33 | 38.21 | 34.65 | 31.47 |
Operating Income | -84.69 | -36.53 | 52.57 | -26.29 | -17.89 | -55.17 |
Interest Expense | -113.4 | -109.76 | -102.39 | -10.44 | -5.78 | -5.3 |
Interest & Investment Income | 2.06 | 2.06 | 1.98 | 0.08 | 5.72 | 0.25 |
Earnings From Equity Investments | - | - | - | -0 | 0.03 | -0.01 |
Currency Exchange Gain (Loss) | -1.26 | -1.26 | -0.1 | 0.36 | 0.3 | -9.67 |
Other Non Operating Income (Expenses) | -10.88 | -14.62 | -9.87 | 3.55 | 10.05 | -13.96 |
EBT Excluding Unusual Items | -208.17 | -160.11 | -57.81 | -32.73 | -7.57 | -83.86 |
Impairment of Goodwill | -12.11 | -12.11 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.38 | 0.38 | -0.01 | - | - | - |
Gain (Loss) on Sale of Assets | -1.01 | -1.01 | 0.67 | -0 | 0.08 | 0.03 |
Asset Writedown | -17.68 | -17.68 | - | - | - | -546.33 |
Other Unusual Items | - | - | 19.23 | 85.65 | 0.18 | - |
Pretax Income | -238.59 | -190.52 | -37.92 | 52.91 | -7.31 | -630.15 |
Income Tax Expense | 5.61 | 6.51 | 2.39 | 1.87 | 2.09 | -1.14 |
Earnings From Continuing Operations | -244.2 | -197.03 | -40.31 | 51.05 | -9.4 | -629.02 |
Earnings From Discontinued Operations | - | - | - | - | - | -133.68 |
Net Income to Company | -244.2 | -197.03 | -40.31 | 51.05 | -9.4 | -762.7 |
Minority Interest in Earnings | 81.94 | 67.42 | 0.74 | - | - | - |
Net Income | -162.26 | -129.62 | -39.57 | 51.05 | -9.4 | -762.7 |
Net Income to Common | -162.26 | -129.62 | -39.57 | 51.05 | -9.4 | -762.7 |
Shares Outstanding (Basic) | 900 | 903 | 903 | 822 | 822 | 822 |
Shares Outstanding (Diluted) | 900 | 903 | 903 | 822 | 822 | 822 |
Shares Change (YoY) | -1.47% | - | 9.89% | - | - | - |
EPS (Basic) | -0.18 | -0.14 | -0.04 | 0.06 | -0.01 | -0.93 |
EPS (Diluted) | -0.18 | -0.14 | -0.04 | 0.06 | -0.01 | -0.93 |
Free Cash Flow | -65.97 | -272.07 | -1.23 | 7.88 | -114.06 | -72.18 |
Free Cash Flow Per Share | -0.07 | -0.30 | -0.00 | 0.01 | -0.14 | -0.09 |
Gross Margin | 31.19% | 38.20% | 47.68% | 14.66% | 49.89% | - |
Operating Margin | -24.05% | -9.64% | 12.23% | -32.33% | -53.23% | - |
Profit Margin | -46.08% | -34.22% | -9.21% | 62.79% | -27.98% | - |
Free Cash Flow Margin | -18.74% | -71.83% | -0.29% | 9.69% | -339.43% | - |
EBITDA | 30.81 | 74.84 | 155.69 | -15.11 | -9.07 | -37.61 |
EBITDA Margin | 8.75% | 19.76% | 36.23% | -18.58% | -26.99% | - |
D&A For EBITDA | 115.5 | 111.37 | 103.12 | 11.18 | 8.82 | 17.57 |
EBIT | -84.69 | -36.53 | 52.57 | -26.29 | -17.89 | -55.17 |
EBIT Margin | -24.05% | -9.64% | 12.23% | -32.33% | -53.23% | - |
Effective Tax Rate | - | - | - | 3.52% | - | - |
Advertising Expenses | - | 13.89 | 16.37 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.