XJ International Holdings Co., Ltd. (HKG:1765)
Hong Kong
· Delayed Price · Currency is HKD 0.144
+0.001 (0.70%)
Mar 14, 2025, 4:08 PM HKT
XJ International Holdings Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 3,732 | 3,582 | 3,043 | 2,324 | 1,308 | Upgrade
|
| Revenue Growth (YoY) | 4.20% | 17.71% | 30.91% | 77.68% | -1.75% | Upgrade
|
| Cost of Revenue | 2,159 | 1,901 | 1,648 | 1,148 | 741.7 | Upgrade
|
| Gross Profit | 1,574 | 1,680 | 1,395 | 1,176 | 566.42 | Upgrade
|
| Selling, General & Admin | 842.39 | 835.24 | 657.32 | 479.95 | 232.32 | Upgrade
|
| Operating Expenses | 842.39 | 835.24 | 657.32 | 479.95 | 232.32 | Upgrade
|
| Operating Income | 731.17 | 844.94 | 737.82 | 696.01 | 334.1 | Upgrade
|
| Interest Expense | -243.54 | -301.54 | -246.22 | -258.02 | -188.77 | Upgrade
|
| Interest & Investment Income | 32.94 | 66.24 | 65.68 | 97.88 | 86.66 | Upgrade
|
| Earnings From Equity Investments | 27.18 | 29.29 | 12.6 | -253.23 | -0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.33 | - | - | 19.4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -138.16 | -26.28 | -223.37 | -14.29 | Upgrade
|
| EBT Excluding Unusual Items | 564.09 | 500.76 | 543.6 | 78.67 | 217.48 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.69 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7.66 | - | 214.87 | 19.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.45 | 19.99 | 42.46 | 1.45 | 11.94 | Upgrade
|
| Other Unusual Items | 186.52 | -223.12 | 3.39 | 378.17 | - | Upgrade
|
| Pretax Income | 757.06 | 305.28 | 589.45 | 672.47 | 248.62 | Upgrade
|
| Income Tax Expense | 143.97 | 94.51 | 143.54 | 67.35 | 69.6 | Upgrade
|
| Earnings From Continuing Operations | 613.09 | 210.77 | 445.91 | 605.12 | 179.02 | Upgrade
|
| Minority Interest in Earnings | -3.53 | -0.67 | -1.27 | 0.39 | -0.19 | Upgrade
|
| Net Income | 609.56 | 210.1 | 444.64 | 605.51 | 178.84 | Upgrade
|
| Net Income to Common | 609.56 | 210.1 | 444.64 | 605.51 | 178.84 | Upgrade
|
| Net Income Growth | 190.13% | -52.75% | -26.57% | 238.58% | -63.49% | Upgrade
|
| Shares Outstanding (Basic) | 8,225 | 8,080 | 8,017 | 7,611 | 6,736 | Upgrade
|
| Shares Outstanding (Diluted) | 8,860 | 8,170 | 8,034 | 8,018 | 6,899 | Upgrade
|
| Shares Change (YoY) | 8.44% | 1.69% | 0.21% | 16.22% | 2.08% | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | 0.06 | 0.08 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | 0.06 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 76.71% | -53.53% | 93.15% | 12.27% | -64.58% | Upgrade
|
| Free Cash Flow | 340.18 | 498.58 | -329.94 | 544.57 | -717.07 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | -0.04 | 0.07 | -0.10 | Upgrade
|
| Dividend Per Share | - | - | - | 0.033 | 0.013 | Upgrade
|
| Dividend Growth | - | - | - | 155.80% | -41.88% | Upgrade
|
| Gross Margin | 42.16% | 46.91% | 45.85% | 50.60% | 43.30% | Upgrade
|
| Operating Margin | 19.59% | 23.59% | 24.25% | 29.95% | 25.54% | Upgrade
|
| Profit Margin | 16.33% | 5.87% | 14.61% | 26.05% | 13.67% | Upgrade
|
| Free Cash Flow Margin | 9.12% | 13.92% | -10.84% | 23.43% | -54.82% | Upgrade
|
| EBITDA | 1,208 | 1,290 | 1,145 | 963.75 | 535.85 | Upgrade
|
| EBITDA Margin | 32.37% | 36.02% | 37.62% | 41.46% | 40.96% | Upgrade
|
| D&A For EBITDA | 476.81 | 445.01 | 406.94 | 267.73 | 201.76 | Upgrade
|
| EBIT | 731.17 | 844.94 | 737.82 | 696.01 | 334.1 | Upgrade
|
| EBIT Margin | 19.59% | 23.59% | 24.25% | 29.95% | 25.54% | Upgrade
|
| Effective Tax Rate | 19.02% | 30.96% | 24.35% | 10.01% | 27.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.