XJ International Holdings Co., Ltd. (HKG:1765)
Hong Kong · Delayed Price · Currency is HKD 0.1700
-0.0010 (-0.58%)
May 7, 2026, 4:08 PM HKT
XJ International Holdings Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 3,890 | 3,960 | 3,732 | 3,582 | 3,043 | 2,324 | |
Revenue Growth (YoY) | 2.19% | 6.12% | 4.20% | 17.71% | 30.91% | 77.68% |
Cost of Revenue | 2,158 | 2,293 | 2,159 | 1,901 | 1,648 | 1,148 |
Gross Profit | 1,732 | 1,668 | 1,574 | 1,680 | 1,395 | 1,176 |
Selling, General & Admin | 932.69 | 941.25 | 842.39 | 835.24 | 657.32 | 479.95 |
Operating Expenses | 925.65 | 941.25 | 842.39 | 835.24 | 657.32 | 479.95 |
Operating Income | 806.34 | 726.56 | 731.17 | 844.94 | 737.82 | 696.01 |
Interest Expense | -169.1 | -181.44 | -243.54 | -301.54 | -246.22 | -258.02 |
Interest & Investment Income | 42.93 | 42.93 | 32.94 | 66.24 | 65.68 | 97.88 |
Earnings From Equity Investments | - | - | 27.18 | 29.29 | 12.6 | -253.23 |
Currency Exchange Gain (Loss) | - | - | 16.33 | - | - | 19.4 |
Other Non Operating Income (Expenses) | -687.65 | -806.77 | 0.01 | -138.16 | -26.28 | -223.37 |
EBT Excluding Unusual Items | -7.49 | -218.73 | 564.09 | 500.76 | 543.6 | 78.67 |
Merger & Restructuring Charges | - | - | - | - | - | -0.69 |
Gain (Loss) on Sale of Investments | - | - | - | 7.66 | - | 214.87 |
Gain (Loss) on Sale of Assets | 167.19 | 167.19 | 6.45 | 19.99 | 42.46 | 1.45 |
Other Unusual Items | 653.09 | 541.07 | 186.52 | -223.12 | 3.39 | 378.17 |
Pretax Income | 812.78 | 489.52 | 757.06 | 305.28 | 589.45 | 672.47 |
Income Tax Expense | 113.86 | 102.85 | 143.97 | 94.51 | 143.54 | 67.35 |
Earnings From Continuing Operations | 698.93 | 386.68 | 613.09 | 210.77 | 445.91 | 605.12 |
Minority Interest in Earnings | -1.51 | -1.9 | -3.53 | -0.67 | -1.27 | 0.39 |
Net Income | 697.42 | 384.78 | 609.56 | 210.1 | 444.64 | 605.51 |
Net Income to Common | 697.42 | 384.78 | 609.56 | 210.1 | 444.64 | 605.51 |
Net Income Growth | 0.61% | -36.88% | 190.13% | -52.75% | -26.57% | 238.58% |
Shares Outstanding (Basic) | 8,485 | 8,225 | 8,225 | 8,080 | 8,017 | 7,611 |
Shares Outstanding (Diluted) | 9,096 | 8,836 | 8,860 | 8,170 | 8,034 | 8,018 |
Shares Change (YoY) | 2.67% | -0.27% | 8.44% | 1.69% | 0.21% | 16.22% |
EPS (Basic) | 0.08 | 0.05 | 0.07 | 0.03 | 0.06 | 0.08 |
EPS (Diluted) | 0.01 | -0.03 | 0.05 | 0.03 | 0.06 | 0.03 |
EPS Growth | -82.70% | - | 76.71% | -53.53% | 93.15% | 12.28% |
Free Cash Flow | 1,032 | 716.77 | 340.18 | 498.58 | -329.94 | 544.57 |
Free Cash Flow Per Share | 0.11 | 0.08 | 0.04 | 0.06 | -0.04 | 0.07 |
Dividend Per Share | - | - | - | - | - | 0.033 |
Dividend Growth | - | - | - | - | - | 155.80% |
Gross Margin | 44.52% | 42.11% | 42.16% | 46.91% | 45.85% | 50.59% |
Operating Margin | 20.73% | 18.35% | 19.59% | 23.59% | 24.25% | 29.95% |
Profit Margin | 17.93% | 9.72% | 16.33% | 5.87% | 14.61% | 26.05% |
Free Cash Flow Margin | 26.53% | 18.10% | 9.12% | 13.92% | -10.84% | 23.43% |
EBITDA | 1,298 | 1,252 | 1,208 | 1,290 | 1,145 | 963.75 |
EBITDA Margin | 33.38% | 31.60% | 32.37% | 36.02% | 37.62% | 41.46% |
D&A For EBITDA | 492.01 | 524.95 | 476.81 | 445.01 | 406.94 | 267.73 |
EBIT | 806.34 | 726.56 | 731.17 | 844.94 | 737.82 | 696.01 |
EBIT Margin | 20.73% | 18.35% | 19.59% | 23.59% | 24.25% | 29.95% |
Effective Tax Rate | 14.01% | 21.01% | 19.02% | 30.96% | 24.35% | 10.02% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.