XJ International Holdings Co., Ltd. (HKG:1765)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1480
-0.0050 (-3.27%)
Jul 28, 2026, 3:56 PM HKT

XJ International Holdings Financials Overview

Millions CNY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
3,8903,9603,7323,5823,0432,324
Revenue Growth
-1.78%6.12%4.20%17.71%30.91%77.68%
Gross Profit
1,7321,6681,5741,6801,3951,176
Operating Income
799.3726.56731.17844.94737.82696.01
Net Income
697.42384.78609.56210.1444.64605.51
Earnings Per Share
0.01-0.030.050.030.060.03
EPS Growth
--76.71%-53.53%93.15%12.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Domestic Education
3,1953,3843,3403,2352,6962,008
Global Education
756.7645.46424.64362.73345.15315.39
Elimination of Intersegment Sales
--69.31-32.34-16.2--
Total
3,8903,9603,7323,5823,0412,323

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
2,1482,9832,7602,9152,8074,470
Total Debt
2,6534,4515,5485,9136,3075,251
Net Cash (Debt)
-504.6-1,468-2,788-2,998-3,500-780.68
Net Cash Growth
------
Net Cash Per Share
-0.06-0.17-0.31-0.37-0.44-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
1,3901,4191,4901,7871,4091,911
Capital Expenditures
-358.23-701.77-1,149-1,288-1,739-1,366
Free Cash Flow
1,032716.77340.18498.58-329.94544.57
Free Cash Flow Growth
43.96%110.70%-31.77%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingFeb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
44.52%42.11%42.16%46.91%45.85%50.59%
Operating Margin
20.55%18.35%19.59%23.59%24.25%29.95%
Pretax Margin
20.89%12.36%20.29%8.52%19.37%28.93%
Profit Margin
17.93%9.72%16.33%5.87%14.61%26.05%
FCF Margin
26.53%18.10%9.12%13.92%-10.84%23.43%

Dividends

Fiscal YearFY 2021
Period EndingAug '21
Dividend Per Share
0.033
Dividend Per Share Growth
155.80%
Dividend Yield
3.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
14.153.912.5418.4810.7814.45
Forward PE
-1.361.604.145.468.51
P/FCF Ratio
1.132.104.557.79-16.07
PS Ratio
0.300.380.421.081.583.77