XJ International Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is September - August.

Millions HKD. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	1,561	1,645	1,703	4,195	5,459	10,535
Market Cap Growth	10.36%	-3.38%	-59.41%	-23.16%	-48.19%	-39.03%
Enterprise Value	3,164	4,693	5,794	8,582	9,621	12,921
Last Close Price	0.18	0.20	0.21	0.51	0.68	1.26
PE Ratio	3.71	3.91	2.54	18.48	10.78	14.45
Forward PE	1.69	1.23	1.60	4.14	5.46	14.88
PS Ratio	0.36	0.38	0.42	1.08	1.58	3.77
PB Ratio	0.15	0.16	0.17	0.46	0.60	1.12
P/TBV Ratio	0.23	0.24	0.30	0.88	1.14	1.57
P/FCF Ratio	1.99	2.10	4.55	7.79	-	16.07
P/OCF Ratio	1.01	1.06	1.04	2.17	3.40	4.58
PEG Ratio	-	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	0.73	1.08	1.41	2.22	2.78	4.62
EV/EBITDA Ratio	2.18	3.43	4.36	6.16	7.38	11.14
EV/EBIT Ratio	3.98	5.91	7.20	9.40	11.45	15.42
EV/FCF Ratio	4.04	5.99	15.49	15.93	-	19.71
Debt / Equity Ratio	0.47	0.47	0.61	0.70	0.78	0.67
Debt / EBITDA Ratio	3.36	3.36	4.34	4.36	5.17	5.10
Debt / FCF Ratio	6.21	6.21	16.31	11.86	-	9.64
Net Debt / Equity Ratio	0.15	0.15	0.31	0.36	0.44	0.10
Net Debt / EBITDA Ratio	1.17	1.17	2.31	2.32	3.06	0.81
Net Debt / FCF Ratio	2.05	2.05	8.20	6.01	-10.61	1.43
Asset Turnover	0.18	0.18	0.17	0.16	0.14	0.14
Quick Ratio	0.37	0.37	0.33	0.35	0.45	0.72
Current Ratio	0.69	0.69	0.43	0.44	0.60	0.83
Return on Equity (ROE)	4.13%	4.13%	6.97%	2.56%	5.63%	8.97%
Return on Assets (ROA)	2.05%	2.05%	2.05%	2.37%	2.19%	2.69%
Return on Invested Capital (ROIC)	5.19%	4.99%	5.07%	5.08%	5.54%	8.54%
Return on Capital Employed (ROCE)	5.50%	5.50%	5.70%	6.60%	5.20%	5.40%
Earnings Yield	26.94%	25.57%	39.38%	5.41%	9.28%	6.92%
FCF Yield	50.19%	47.63%	21.98%	12.84%	-6.89%	6.22%
Dividend Yield	-	-	-	-	-	3.17%
Payout Ratio	0.11%	0.11%	-	-	58.23%	10.89%
Buyback Yield / Dilution	0.27%	0.27%	-8.44%	-1.69%	-0.21%	-16.22%
Total Shareholder Return	0.27%	0.27%	-8.44%	-1.69%	-0.21%	-13.04%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.