TS Wonders Holding Limited (HKG:1767)
Hong Kong · Delayed Price · Currency is HKD 0.2900
-0.0200 (-6.45%)
Jan 22, 2026, 3:15 PM HKT
TS Wonders Holding Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 72.14 | 69.96 | 70.12 | 74.8 | 65.27 | 69.56 | Upgrade | |
Revenue Growth (YoY) | 3.97% | -0.23% | -6.26% | 14.60% | -6.17% | 13.93% | Upgrade |
Cost of Revenue | 52.21 | 50.22 | 50.35 | 56.83 | 47.59 | 50.88 | Upgrade |
Gross Profit | 19.93 | 19.74 | 19.77 | 17.96 | 17.68 | 18.68 | Upgrade |
Selling, General & Admin | 14.15 | 13.56 | 13.24 | 12.21 | 12.51 | 10.43 | Upgrade |
Operating Expenses | 14.17 | 13.56 | 13.24 | 12.21 | 12.51 | 10.43 | Upgrade |
Operating Income | 5.75 | 6.18 | 6.53 | 5.76 | 5.17 | 8.25 | Upgrade |
Interest Expense | -0.07 | -0.07 | -0.1 | -0.12 | -0.13 | -0.15 | Upgrade |
Interest & Investment Income | 0.7 | 0.89 | 0.81 | 0.27 | 0.05 | 0.26 | Upgrade |
Currency Exchange Gain (Loss) | -0 | 0.61 | -0.51 | -0.6 | 0.01 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | -0.58 | 0.1 | 0.03 | 1.9 | 0.04 | -0.17 | Upgrade |
EBT Excluding Unusual Items | 5.8 | 7.71 | 6.76 | 7.21 | 5.14 | 8.26 | Upgrade |
Gain (Loss) on Sale of Investments | 0.19 | 0.13 | 0.04 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0 | -0 | -0 | - | 0.04 | 0 | Upgrade |
Asset Writedown | -0 | - | - | - | -0.26 | - | Upgrade |
Other Unusual Items | 0.09 | 0.07 | 0.1 | 0.03 | 0.21 | 0.61 | Upgrade |
Pretax Income | 6.08 | 7.91 | 6.9 | 7.23 | 5.13 | 8.87 | Upgrade |
Income Tax Expense | 1.59 | 1.59 | 1.45 | 1.42 | 1.71 | 2.04 | Upgrade |
Net Income | 4.49 | 6.32 | 5.46 | 5.82 | 3.42 | 6.83 | Upgrade |
Net Income to Common | 4.49 | 6.32 | 5.46 | 5.82 | 3.42 | 6.83 | Upgrade |
Net Income Growth | -26.41% | 15.94% | -6.19% | 69.88% | -49.89% | 134.87% | Upgrade |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 0.72% | Upgrade |
EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade |
EPS Growth | -26.82% | 15.49% | -5.95% | 69.44% | -49.88% | 133.19% | Upgrade |
Free Cash Flow | 4.55 | 5.37 | 3.88 | 4.87 | 3.21 | 8.43 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | Upgrade |
Dividend Per Share | 0.000 | 0.000 | 0.000 | - | - | - | Upgrade |
Dividend Growth | 3.86% | 3.86% | - | - | - | - | Upgrade |
Gross Margin | 27.62% | 28.22% | 28.19% | 24.02% | 27.09% | 26.86% | Upgrade |
Operating Margin | 7.98% | 8.83% | 9.31% | 7.70% | 7.92% | 11.87% | Upgrade |
Profit Margin | 6.22% | 9.04% | 7.78% | 7.77% | 5.24% | 9.82% | Upgrade |
Free Cash Flow Margin | 6.30% | 7.67% | 5.53% | 6.52% | 4.92% | 12.13% | Upgrade |
EBITDA | 8.06 | 8.37 | 8.37 | 7.47 | 6.87 | 9.98 | Upgrade |
EBITDA Margin | 11.17% | 11.97% | 11.94% | 9.99% | 10.53% | 14.34% | Upgrade |
D&A For EBITDA | 2.3 | 2.19 | 1.84 | 1.71 | 1.7 | 1.72 | Upgrade |
EBIT | 5.75 | 6.18 | 6.53 | 5.76 | 5.17 | 8.25 | Upgrade |
EBIT Margin | 7.98% | 8.83% | 9.31% | 7.70% | 7.92% | 11.87% | Upgrade |
Effective Tax Rate | 26.18% | 20.08% | 20.96% | 19.62% | 33.30% | 22.99% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.