Scholar Education Group (HKG:1769)
Hong Kong · Delayed Price · Currency is HKD 0.7600
-0.0100 (-1.30%)
Oct 16, 2026, 4:08 PM HKT
Scholar Education Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 770.29 | 785.58 | 852.33 | 570.61 | 402.08 | 831.73 | |
Revenue Growth | -13.70% | -7.83% | 49.37% | 41.91% | -51.66% | 11.03% |
Cost of Revenue | 659.83 | 631.57 | 518.94 | 332.06 | 263.39 | 519.04 |
Gross Profit | 110.46 | 154.01 | 333.39 | 238.55 | 138.69 | 312.68 |
Selling, General & Admin | 194.71 | 173.56 | 140.56 | 134.02 | 88.28 | 153.96 |
Research & Development | 27.38 | 25.65 | 26.47 | 15.02 | 16.24 | 53.38 |
Other Operating Expenses | -0.94 | 1.56 | -3.48 | -9.14 | -9.84 | 12.85 |
Operating Expenses | 221.15 | 200.77 | 163.55 | 139.9 | 94.68 | 220.19 |
Operating Income | -110.69 | -46.76 | 169.84 | 98.65 | 44.01 | 92.49 |
Interest Expense | -14.5 | -12.93 | -10.33 | -5.88 | -6.7 | -28.99 |
Interest & Investment Income | 4.39 | 4.77 | 7.2 | 4 | 0.48 | 2.44 |
Earnings From Equity Investments | 0.1 | -0.91 | -0.26 | - | - | - |
Currency Exchange Gain (Loss) | -8.56 | -2.77 | -0.48 | 0.76 | 0.32 | -1.81 |
EBT Excluding Unusual Items | -129.26 | -58.6 | 165.97 | 97.52 | 38.11 | 64.13 |
Gain (Loss) on Sale of Investments | -2.86 | -16.77 | 14.24 | 19.75 | -1.61 | -24.19 |
Gain (Loss) on Sale of Assets | -2.7 | -2.59 | -0.15 | -0.04 | 0.89 | -64.35 |
Asset Writedown | -5.17 | -5.17 | -1.04 | -1.04 | -1.38 | -25.58 |
Other Unusual Items | 0.92 | 1.41 | 1.94 | 0.56 | 6.3 | 55.59 |
Pretax Income | -139.07 | -81.71 | 180.96 | 116.75 | 42.31 | 5.6 |
Income Tax Expense | -10.97 | -3.76 | 35.45 | 32.24 | -11.55 | 32.61 |
Earnings From Continuing Operations | -128.1 | -77.95 | 145.51 | 84.51 | 53.86 | -27.01 |
Net Income to Company | -128.1 | -77.95 | 145.51 | 84.51 | 53.86 | -27.01 |
Minority Interest in Earnings | 0.21 | 0.23 | 0.14 | 1.48 | 0.55 | 0.4 |
Net Income | -127.89 | -77.72 | 145.65 | 85.99 | 54.41 | -26.61 |
Net Income to Common | -127.89 | -77.72 | 145.65 | 85.99 | 54.41 | -26.61 |
Net Income Growth | - | - | 69.38% | 58.03% | - | - |
Shares Outstanding (Basic) | 606 | 551 | 546 | 552 | 556 | 551 |
Shares Outstanding (Diluted) | 606 | 551 | 558 | 558 | 556 | 551 |
Shares Change | 8.24% | -1.31% | 0.12% | 0.36% | 0.82% | -3.30% |
EPS (Basic) | -0.21 | -0.14 | 0.27 | 0.16 | 0.10 | -0.05 |
EPS (Diluted) | -0.21 | -0.14 | 0.26 | 0.15 | 0.10 | -0.05 |
EPS Growth | - | - | 69.13% | 57.51% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 66.9 | 54.2 | 114.92 | 169.14 | 117.81 | 40.44 |
Free Cash Flow Per Share | 0.11 | 0.10 | 0.21 | 0.30 | 0.21 | 0.07 |
Dividend Per Share | - | - | 0.066 | - | - | 0.081 |
Dividend Growth | - | - | - | - | - | -46.25% |
Gross Margin | 14.34% | 19.61% | 39.12% | 41.81% | 34.49% | 37.59% |
Operating Margin | -14.37% | -5.95% | 19.93% | 17.29% | 10.95% | 11.12% |
Profit Margin | -16.60% | -9.89% | 17.09% | 15.07% | 13.53% | -3.20% |
Free Cash Flow Margin | 8.69% | 6.90% | 13.48% | 29.64% | 29.30% | 4.86% |
EBITDA | -80.84 | -18.85 | 189.44 | 116.08 | 56.22 | 144.24 |
EBITDA Margin | -10.50% | -2.40% | 22.23% | 20.34% | 13.98% | 17.34% |
D&A For EBITDA | 29.84 | 27.9 | 19.6 | 17.43 | 12.21 | 51.75 |
EBIT | -110.69 | -46.76 | 169.84 | 98.65 | 44.01 | 92.49 |
EBIT Margin | -14.37% | -5.95% | 19.93% | 17.29% | 10.95% | 11.12% |
Effective Tax Rate | - | - | 19.59% | 27.61% | - | 582.53% |
Advertising Expenses | - | 12.2 | 10.35 | 9.2 | 3.26 | 7.58 |