Tianli International Holdings Limited (HKG:1773)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.760
+0.020 (0.73%)
At close: Feb 6, 2026

HKG:1773 Statistics

Total Valuation

HKG:1773 has a market cap or net worth of HKD 5.77 billion. The enterprise value is 7.69 billion.

Market Cap5.77B
Enterprise Value 7.69B

Important Dates

The last earnings date was Wednesday, January 28, 2026.

Earnings Date Jan 28, 2026
Ex-Dividend Date Feb 4, 2026

Share Statistics

HKG:1773 has 2.09 billion shares outstanding. The number of shares has decreased by -1.43% in one year.

Current Share Class 2.09B
Shares Outstanding 2.09B
Shares Change (YoY) -1.43%
Shares Change (QoQ) -0.36%
Owned by Insiders (%) 44.96%
Owned by Institutions (%) 4.48%
Float 729.85M

Valuation Ratios

The trailing PE ratio is 7.92 and the forward PE ratio is 7.84.

PE Ratio 7.92
Forward PE 7.84
PS Ratio 1.47
PB Ratio 1.78
P/TBV Ratio 2.00
P/FCF Ratio 8.07
P/OCF Ratio 6.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.99, with an EV/FCF ratio of 10.75.

EV / Earnings 10.59
EV / Sales 1.96
EV / EBITDA 5.99
EV / EBIT 7.94
EV / FCF 10.75

Financial Position

The company has a current ratio of 0.49, with a Debt / Equity ratio of 0.92.

Current Ratio 0.49
Quick Ratio 0.45
Debt / Equity 0.92
Debt / EBITDA 2.34
Debt / FCF 4.19
Interest Coverage 7.12

Financial Efficiency

Return on equity (ROE) is 23.85% and return on invested capital (ROIC) is 14.40%.

Return on Equity (ROE) 23.85%
Return on Assets (ROA) 5.48%
Return on Invested Capital (ROIC) 14.40%
Return on Capital Employed (ROCE) 15.19%
Weighted Average Cost of Capital (WACC) 5.11%
Revenue Per Employee 643,597
Profits Per Employee 119,121
Employee Count6,096
Asset Turnover 0.36
Inventory Turnover 101.42

Taxes

In the past 12 months, HKG:1773 has paid 211.48 million in taxes.

Income Tax 211.48M
Effective Tax Rate 22.99%

Stock Price Statistics

The stock price has decreased by -29.59% in the last 52 weeks. The beta is 0.31, so HKG:1773's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change -29.59%
50-Day Moving Average 2.50
200-Day Moving Average 3.29
Relative Strength Index (RSI) 56.57
Average Volume (20 Days) 13,906,615

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1773 had revenue of HKD 3.92 billion and earned 726.16 million in profits. Earnings per share was 0.35.

Revenue3.92B
Gross Profit 1.33B
Operating Income 966.55M
Pretax Income 920.01M
Net Income 726.16M
EBITDA 1.18B
EBIT 966.55M
Earnings Per Share (EPS) 0.35
Full Income Statement

Balance Sheet

The company has 1.07 billion in cash and 3.00 billion in debt, with a net cash position of -1.93 billion or -0.92 per share.

Cash & Cash Equivalents 1.07B
Total Debt 3.00B
Net Cash -1.93B
Net Cash Per Share -0.92
Equity (Book Value) 3.24B
Book Value Per Share 1.58
Working Capital -2.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 932.05 million and capital expenditures -216.96 million, giving a free cash flow of 715.09 million.

Operating Cash Flow 932.05M
Capital Expenditures -216.96M
Free Cash Flow 715.09M
FCF Per Share 0.34
Full Cash Flow Statement

Margins

Gross margin is 33.81%, with operating and profit margins of 24.64% and 18.51%.

Gross Margin 33.81%
Operating Margin 24.64%
Pretax Margin 23.45%
Profit Margin 18.51%
EBITDA Margin 29.97%
EBIT Margin 24.64%
FCF Margin 18.23%

Dividends & Yields

This stock pays an annual dividend of 0.11, which amounts to a dividend yield of 3.81%.

Dividend Per Share 0.11
Dividend Yield 3.81%
Dividend Growth (YoY) 16.65%
Years of Dividend Growth 2
Payout Ratio 31.28%
Buyback Yield 1.43%
Shareholder Yield 5.26%
Earnings Yield 12.58%
FCF Yield 12.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:1773 has an Altman Z-Score of 1.28 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.28
Piotroski F-Score 5